| Revenue | NOK 23,1M | +0% |
| EBITDA | NOK 793K | -25% |
| Net profit | NOK 854K | -19% |
| Total assets | NOK 25,4M | -24% |
| Equity | NOK 20,9M | +4% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 827 | 18 573 | 19 434 | 18 845 | 17 879 | 18 343 | 18 076 | 20 538 | 21 667 | 23 121 | 23 132 |
| Staff expenses | −11 211 | −2 462 | −13 685 | −13 159 | −12 761 | −12 872 | −12 944 | −13 566 | −13 713 | −14 708 | −14 762 |
| EBITDA | 560 | 838 | 838 | 667 | 644 | 565 | 582 | 695 | 351 | 1 053 | 793 |
| Depreciation & amort. | −687 | −490 | −473 | −436 | −395 | −345 | −396 | −470 | −565 | −620 | −645 |
| EBIT | −127 | 348 | 365 | 231 | 249 | 221 | 186 | 225 | −214 | 433 | 148 |
| Net financials | 590 | 415 | 242 | 148 | 180 | 307 | 104 | 42 | 368 | 921 | 948 |
| Profit before tax | 463 | 763 | 607 | 380 | 429 | 527 | 290 | 266 | 154 | 1 354 | 1 096 |
| Tax | 126 | 211 | 155 | 92 | 100 | 116 | 64 | 59 | 36 | 298 | 241 |
| Net profit | 337 | 552 | 451 | 288 | 329 | 411 | 226 | 208 | 118 | 1 056 | 854 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 789 | 30 278 | 30 284 | 30 122 | 30 702 | 31 066 | 31 409 | 31 714 | 32 365 | 33 424 | 25 398 |
| Equity | 25 199 | 25 751 | 26 202 | 26 490 | 26 819 | 27 230 | 27 456 | 27 664 | 27 782 | 20 000 | 20 854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 34 | 56 | 32 | 106 |
| Short-term debt | 3 590 | 4 527 | 4 082 | 3 632 | 3 883 | 3 836 | 3 952 | 4 017 | 4 527 | 13 392 | 4 438 |
| Total debt | 3 590 | 4 527 | 4 082 | 3 632 | 3 883 | 3 836 | 3 953 | 4 050 | 4 583 | 13 424 | 4 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rasmussengruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Vidar Håland | Chief Executive Officer | 0 companies |
| Roar Skuland | Chief Executive Officer | 0 companies |
| Lars Erik Larsson | Chairman | 0 companies |
| Børre Anton Bonnevie Grønningsæter | Board of Directors | 0 companies |