| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +48% |
| Net profit | NOK -7K | +48% |
| Total assets | NOK 33K | +8% |
| Equity | NOK -77K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −13 | −17 | −12 | −12 | −12 | −12 | −12 | −11 | −11 | −14 | −9 | −13 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −13 | −17 | −12 | −12 | −12 | −12 | −12 | −11 | −11 | −14 | −9 | −13 | −7 |
| Net financials | 0 | −17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −16 | −30 | −17 | −12 | −12 | −12 | −12 | −12 | −11 | −11 | −14 | −9 | −13 | −7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | −30 | −17 | −12 | −12 | −12 | −12 | −12 | −11 | −11 | −14 | −9 | −13 | −7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 63 | 60 | 60 | 60 | 54 | 54 | 42 | 37 | 37 | 37 | 37 | 31 | 33 |
| Equity | −140 | 63 | 46 | 34 | 22 | 10 | −1 | −13 | −25 | −35 | −49 | −57 | −70 | −77 |
| Long-term debt | 0 | 0 | 14 | 26 | 38 | 44 | 55 | 55 | 62 | 72 | 86 | 94 | 101 | 110 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 218 | 0 | 14 | 26 | 38 | 44 | 55 | 55 | 62 | 72 | 86 | 94 | 101 | 110 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. E. Koppernæs Invest As | Company | 41.7% | 41.7% | 2022 |
| Individual | 30.5% | 30.5% | 2022 | |
| Individual | 15.3% | 15.3% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Steffenssen | Board of Directors | 0 companies |
| Jens Erik Koppernæs | Board of Directors | 0 companies |