| Revenue | NOK 111,7M | +13% |
| EBITDA | NOK 16M | +39% |
| Net profit | NOK 13,6M | +37% |
| Total assets | NOK 55,3M | +22% |
| Equity | NOK 18,2M | +28% |
| Employees | 67 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 277 | 28 669 | 33 294 | 36 269 | 38 058 | 40 233 | 44 184 | 48 226 | 58 804 | 81 989 | 98 839 | 111 715 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 958 | −17 455 | −19 815 | −20 815 | −23 116 | −24 846 | −26 489 | −31 769 | −32 011 | −50 348 | −67 990 | −70 661 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 811 | 5 614 | 6 747 | 7 240 | 6 938 | 8 224 | 7 272 | 8 236 | 12 889 | 17 307 | 11 531 | 16 026 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −240 | −264 | −387 | −382 | −438 | −452 | −383 | −467 | −691 | −1 068 | −1 129 | −1 841 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 571 | 5 350 | 6 360 | 6 858 | 6 500 | 7 772 | 6 889 | 7 769 | 12 198 | 16 239 | 10 403 | 14 185 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 11 | 3 | 0 | 7 | −0 | 86 | 84 | 8 | 1 428 | 2 312 | 3 260 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 646 | 5 361 | 6 363 | 6 858 | 6 507 | 7 772 | 6 976 | 7 852 | 12 206 | 17 667 | 12 715 | 17 445 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 258 | 1 449 | 1 593 | 1 652 | 1 434 | 1 696 | 1 518 | 1 716 | 2 681 | 3 898 | 2 801 | 3 852 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 387 | 3 913 | 4 770 | 5 206 | 5 073 | 6 076 | 5 458 | 6 136 | 9 525 | 13 769 | 9 913 | 13 593 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 11 459 | 11 455 | 12 775 | 15 251 | 14 168 | 18 642 | 20 267 | 19 376 | 24 991 | 36 761 | 45 397 | 55 288 |
| Equity | — | — | — | — | — | — | — | 1 157 | 4 838 | 5 708 | 6 700 | 6 245 | 7 090 | 6 333 | 7 286 | 10 675 | 16 073 | 14 202 | 18 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 16 | 0 | 0 | 0 | 0 | 117 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 302 | 6 617 | 7 067 | 8 551 | 7 867 | 11 536 | 12 509 | 11 368 | 14 316 | 20 689 | 31 079 | 37 061 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 302 | 6 617 | 7 067 | 8 551 | 7 922 | 11 552 | 12 509 | 11 368 | 14 316 | 20 689 | 31 195 | 37 061 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bucken Invest As | Company | 11.0% | 11.0% | 2023 |
| Individual | 10.9% | 10.9% | 2023 | |
Smedsvig Invest As | Company | 10.9% | 10.9% | 2023 |
Perlebo As | Company | 10.9% | 10.9% | 2023 |
Sveryd As | Company | 10.9% | 10.9% | 2023 |
| Individual | 10.9% | 10.9% | 2023 | |
| Individual | 10.9% | 10.9% | 2023 | |
| Individual | 10.9% | 10.9% | 2023 | |
Quality Trusted Experience As | Company | 10.9% | 10.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ivar Buck Bråthen | Board of Directors | 0 companies |
| Jon Bevolden Andersen | Board of Directors | 0 companies |
| Jacques Erlend Pande-Rolfsen Boutin | Board of Directors | 0 companies |
| Bjørn Vaksinen Sælensminde | Board of Directors | 0 companies |
| Martine Ulstein | Board of Directors | 0 companies |
| Marvin-Jay Ignacio Torres | Board of Directors | 0 companies |
| Naeem Shahzad Mughal | Board of Directors | 0 companies |