| Revenue | NOK 8,6M | +88% |
| EBITDA | NOK 4,2M | +9% |
| Net profit | NOK 2,6M | +7% |
| Total assets | NOK 18,6M | +55% |
| Equity | NOK 7,9M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 079 | 3 249 | 3 297 | 3 360 | 3 400 | 3 438 | 3 524 | 3 591 | 3 691 | 3 820 | 3 864 | 3 999 | 4 065 | 4 094 | 4 302 | 4 582 | 8 605 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 3 018 | 3 034 | 3 246 | 3 307 | 3 349 | 3 376 | 3 454 | 3 525 | 3 627 | 3 712 | 3 693 | 3 740 | 3 826 | 3 724 | 4 216 | 3 877 | 4 221 |
| Depreciation & amort. | −0 | −608 | −608 | −608 | −595 | −591 | −591 | −591 | −591 | −591 | −591 | −591 | −591 | −591 | −591 | −591 | −591 | −609 |
| EBIT | 0 | 2 410 | 2 426 | 2 638 | 2 712 | 2 758 | 2 785 | 2 863 | 2 933 | 3 036 | 3 121 | 3 102 | 3 148 | 3 235 | 3 133 | 3 625 | 3 285 | 3 612 |
| Net financials | 0 | −963 | −598 | −500 | −499 | −359 | −287 | −311 | −224 | −142 | −157 | −108 | −99 | −69 | −156 | −138 | −140 | −256 |
| Profit before tax | 0 | 1 447 | 1 828 | 2 138 | 2 213 | 2 398 | 2 498 | 2 552 | 2 709 | 2 894 | 2 963 | 2 995 | 3 049 | 3 167 | 2 976 | 3 486 | 3 145 | 3 356 |
| Tax | −0 | 407 | 512 | 596 | 620 | 671 | 693 | 689 | 715 | 715 | 702 | 679 | 671 | 697 | 655 | 767 | 692 | 738 |
| Net profit | 0 | 1 039 | 1 316 | 1 541 | 1 593 | 1 727 | 1 805 | 1 863 | 1 994 | 2 179 | 2 261 | 2 315 | 2 378 | 2 470 | 2 322 | 2 719 | 2 453 | 2 618 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 23 563 | 20 194 | 20 730 | 19 986 | 19 810 | 19 546 | 19 996 | 18 814 | 18 398 | 14 890 | 14 220 | 14 433 | 13 716 | 12 542 | 13 621 | 11 965 | 18 558 |
| Equity | — | 4 868 | 5 189 | 5 457 | 5 671 | 5 836 | 5 963 | 6 043 | 6 108 | 6 121 | 6 203 | 6 251 | 6 255 | 6 229 | 6 572 | 7 746 | 7 641 | 7 888 |
| Long-term debt | 0 | 16 773 | 13 499 | 13 283 | 12 210 | 11 652 | 11 069 | 11 323 | 9 855 | 9 226 | 0 | 0 | 0 | 204 | 189 | 166 | 136 | 107 |
| Short-term debt | 0 | 1 923 | 1 506 | 1 990 | 2 105 | 2 322 | 2 514 | 2 630 | 2 851 | 3 051 | 8 478 | 7 759 | 7 966 | 7 282 | 5 782 | 5 708 | 4 188 | 10 563 |
| Total debt | 0 | 18 695 | 15 005 | 15 273 | 14 316 | 13 974 | 13 583 | 13 953 | 12 706 | 12 277 | 8 687 | 7 970 | 8 178 | 7 487 | 5 971 | 5 874 | 4 324 | 10 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Contact Person | Contact Person | 2023 | — | — |
SM Contact Person | Contact Person | 2024 | — | — |
TØ Contact Person | Contact Person | 2020 | — | — |
HO Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Regnbueveien Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Nakling | Contact Person | 0 companies |
| Sesilie Mæland Morken | Contact Person | 0 companies |
| Thomas Ødegård | Contact Person | 0 companies |
| Helge Olsen Harsheim | Contact Person | 0 companies |
| Joachim Bentserud Wingerei | Chairman | 0 companies |
| Aina Hallin | Chairman | 0 companies |
| John-Arne Grøsland | Board of Directors | 0 companies |
| Martin Traaseth | Board of Directors | 0 companies |