| Revenue | NOK 69,1M | +19% |
| EBITDA | NOK 4,9M | -24% |
| Net profit | NOK -2,6M | -178% |
| Total assets | NOK 35,6M | -9% |
| Equity | NOK 9,3M | -22% |
| Employees | 42 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 446 | 11 810 | 13 665 | 13 416 | 14 222 | 14 698 | 17 179 | 18 404 | 18 978 | 57 946 | 69 051 |
| Staff expenses | −5 761 | −7 053 | −8 209 | −7 942 | −9 408 | −9 463 | −10 882 | −12 339 | −13 444 | −42 545 | −52 967 |
| EBITDA | 875 | 1 554 | 1 860 | 2 420 | 1 679 | 2 497 | 3 467 | 3 317 | 2 702 | 6 381 | 4 871 |
| Depreciation & amort. | −98 | −94 | −6 | −0 | −0 | −0 | −1 | −4 | −4 | −5 240 | −5 841 |
| EBIT | 777 | 1 460 | 1 854 | 2 420 | 1 679 | 2 497 | 3 466 | 3 313 | 2 697 | 1 140 | −969 |
| Net financials | 131 | 67 | 21 | 28 | 23 | 29 | 18 | 8 | 5 | −1 077 | −1 103 |
| Profit before tax | 908 | 1 527 | 1 875 | 2 448 | 1 702 | 2 526 | 3 484 | 3 321 | 2 703 | 64 | −2 072 |
| Tax | 245 | 423 | 474 | 590 | 394 | 556 | 767 | 731 | 595 | 1 004 | 540 |
| Net profit | 662 | 1 105 | 1 402 | 1 857 | 1 308 | 1 970 | 2 717 | 2 590 | 2 108 | −940 | −2 612 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 248 | 9 974 | 11 004 | 10 971 | 9 727 | 11 728 | 12 954 | 11 868 | 6 701 | 39 290 | 35 615 |
| Equity | 6 088 | 6 100 | 4 929 | 5 758 | 5 214 | 6 327 | 6 329 | 3 330 | 2 938 | 11 917 | 9 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 770 | 8 300 |
| Short-term debt | 3 160 | 3 874 | 6 075 | 5 213 | 4 513 | 5 401 | 6 625 | 8 539 | 3 763 | 16 603 | 18 010 |
| Total debt | 3 160 | 3 874 | 6 075 | 5 213 | 4 513 | 5 401 | 6 625 | 8 539 | 3 763 | 27 373 | 26 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STATEMENT AS | Company | 100.0% | 100.0% | 2022 |
Vestland Invest As | Company | 24.9% | 24.9% | 2024 |
Medtall As | Company | 10.0% | 10.0% | 2024 |
Lev Kapital As | Company | 10.0% | 10.0% | 2024 |
Carisma Capital As | Company | 10.0% | 10.0% | 2024 |
Aeons As | Company | 10.0% | 10.0% | 2024 |
Fraunar Invest As | Company | 8.0% | 8.0% | 2024 |
Emaran Holding As | Company | 7.2% | 7.2% | 2024 |
Mamillie Invest As | Company | 4.8% | 4.8% | 2024 |
Ilwa Holding As | Company | 4.5% | 4.5% | 2024 |
Interjob As | Company | 3.5% | 3.5% | 2024 |
Nocap As | Company | 2.2% | 2.2% | 2024 |
Rimstad Holding As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raman Bhatnagar | Chief Executive Officer | 0 companies |
| Odd-Erik Vold | Chief Executive Officer | 0 companies |
| Jorunn Irene Vangen Mørk | Board of Directors | 0 companies |
| Erik Langaker | Chairman | 0 companies |
| Halvor Leirvåg | Board of Directors | 0 companies |
| Atila Oswaldo Mellilo E Silva | Chairman | 0 companies |
| Jan Helge Nordlie | Board of Directors | 0 companies |
| Daniel Olaf Hansen | Board of Directors | 0 companies |
| Nora Tandberg | Board of Directors | 0 companies |
| Anne-Marie Erdal | Board of Directors | 0 companies |