| Revenue | NOK 106M | +61% |
| EBITDA | NOK 7,1M | +36% |
| Net profit | NOK 3M | -20% |
| Total assets | NOK 54,3M | +27% |
| Equity | NOK 34,4M | +9% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 80 967 | 84 226 | 68 431 | 65 862 | 106 030 |
| Staff expenses | −11 399 | −11 485 | −11 890 | −11 518 | −12 651 |
| EBITDA | 6 287 | 6 712 | 3 392 | 5 232 | 7 111 |
| Depreciation & amort. | −563 | −555 | −340 | −304 | −465 |
| EBIT | 5 724 | 6 157 | 3 053 | 4 928 | 6 645 |
| Net financials | 122 | −123 | 3 227 | −124 | −2 231 |
| Profit before tax | 5 846 | 6 034 | 6 279 | 4 804 | 4 414 |
| Tax | 1 321 | 1 376 | 664 | 1 094 | 1 459 |
| Net profit | 4 525 | 4 658 | 5 616 | 3 710 | 2 955 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29 670 | 38 907 | 42 225 | 42 695 | 54 306 |
| Equity | 18 916 | 23 439 | 27 742 | 31 482 | 34 437 |
| Long-term debt | 2 492 | 2 193 | 1 836 | 2 139 | 0 |
| Short-term debt | 8 263 | 13 275 | 12 647 | 9 074 | 19 870 |
| Total debt | 10 754 | 15 468 | 14 483 | 11 214 | 19 870 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RV Chief Executive Officer | Chief Executive Officer | 2007 |
EM Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Vasstrøm Modalen | Chief Executive Officer | 0 companies |
| Eldbjørg Modalen | Deputy Member | 0 companies |
| Bjørn Erik Modalen | Chairman | 0 companies |