| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | -17% |
| Net profit | NOK -6K | -17% |
| Total assets | NOK 304K | +0% |
| Equity | NOK -5,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 530 | 1 024 | 1 046 | 838 | 808 | 716 | 289 | 60 | 23 | 140 | 925 | 102 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −172 | −418 | −321 | −183 | −109 | −99 | −112 | −133 | −41 | −63 | −316 | −45 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 138 | 188 | 396 | −193 | 18 | −44 | −104 | −240 | −150 | −58 | 432 | −41 | −3 | −4 | −5 | −5 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 138 | 188 | 396 | −193 | 18 | −44 | −104 | −240 | −150 | −58 | 432 | −41 | −3 | −4 | −5 | −5 | −6 |
| Net financials | −193 | 369 | 164 | 572 | 82 | 261 | 606 | 1 784 | 986 | 67 | −3 663 | −2 861 | −2 101 | −133 | 0 | 0 | 0 |
| Profit before tax | −55 | 557 | 560 | 379 | 100 | 217 | 502 | 1 544 | 836 | 8 | −3 231 | −2 901 | −2 104 | −137 | −5 | −5 | −6 |
| Tax | −6 | 130 | 130 | −3 | −25 | 23 | 18 | 5 | −5 | 1 | 16 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −49 | 427 | 430 | 382 | 126 | 194 | 484 | 1 539 | 842 | 7 | −3 247 | −2 901 | −2 104 | −137 | −5 | −5 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 838 | 7 593 | 7 982 | 7 888 | 8 020 | 8 085 | 11 473 | 13 530 | 8 781 | 8 854 | 5 470 | 2 541 | 437 | 305 | 305 | 305 | 304 |
| Equity | — | — | 1 887 | 2 269 | 445 | 439 | 923 | 2 462 | 3 303 | 3 311 | 64 | −2 837 | −4 942 | −5 078 | −5 083 | −5 089 | −5 095 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 570 | 4 180 | 311 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 058 | 338 | 212 | 63 | 2 006 | 3 466 | 10 239 | 10 757 | 5 477 | 5 543 | 5 406 | 5 378 | 5 379 | 5 383 | 5 388 | 5 393 | 5 398 |
| Total debt | 5 808 | 6 136 | 6 095 | 5 618 | 7 575 | 7 646 | 10 550 | 11 068 | 5 477 | 5 543 | 5 406 | 5 378 | 5 379 | 5 383 | 5 388 | 5 393 | 5 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Veben Holding S.À R.L. | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Merethe Vebenstad | Chief Executive Officer | 0 companies |
| Sverre Harald Johnsen | Chairman | 0 companies |
| Lise Asla Johnsen | Chairman | 0 companies |