| Revenue | NOK 6,6M | +29% |
| EBITDA | NOK 2,6M | +96% |
| Net profit | NOK 1,5M | +157% |
| Total assets | NOK 8,6M | +74% |
| Equity | NOK 5,1M | +43% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 238 | 2 307 | 1 919 | 2 133 | 2 176 | 2 210 | 2 344 | 2 851 | 2 744 | 2 848 | 2 575 | 3 670 | 1 953 | 3 053 | 4 603 | 5 136 | 6 642 |
| Staff expenses | −0 | −564 | −636 | −672 | −696 | −744 | −795 | −780 | −806 | −573 | −573 | −682 | −1 013 | −405 | −792 | −886 | −1 645 | −1 695 |
| EBITDA | 0 | 597 | 611 | 337 | 421 | 273 | 348 | 352 | 560 | 550 | 784 | 611 | 1 191 | 459 | 960 | 1 574 | 1 302 | 2 554 |
| Depreciation & amort. | −0 | −306 | −270 | −270 | −271 | −334 | −389 | −389 | −389 | −366 | −510 | −395 | −403 | −514 | −514 | −513 | −505 | −528 |
| EBIT | 0 | 291 | 341 | 67 | 150 | −61 | −41 | −37 | 171 | 184 | 274 | 216 | 788 | −55 | 446 | 1 061 | 798 | 2 026 |
| Net financials | 0 | −108 | −80 | −38 | −21 | −25 | −46 | −31 | −21 | −52 | −88 | −80 | −65 | −96 | −71 | −79 | −28 | −51 |
| Profit before tax | 0 | 183 | 261 | 29 | 129 | −86 | −87 | −68 | 150 | 132 | 186 | 136 | 723 | −150 | 375 | 982 | 770 | 1 975 |
| Tax | −0 | 55 | 76 | 12 | 38 | −21 | −22 | −15 | 46 | 61 | 21 | 29 | 159 | −33 | 82 | 216 | 170 | 434 |
| Net profit | 0 | 128 | 185 | 17 | 91 | −65 | −65 | −53 | 104 | 71 | 165 | 107 | 564 | −117 | 292 | 766 | 600 | 1 540 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 687 | 2 302 | 2 107 | 1 974 | 2 790 | 2 186 | 1 969 | 2 878 | 2 400 | 3 650 | 3 537 | 3 835 | 4 561 | 4 804 | 5 374 | 4 981 | 8 649 |
| Equity | — | 882 | 1 067 | 1 084 | 1 175 | 1 110 | 1 046 | 993 | 1 097 | 1 169 | 1 333 | 1 440 | 2 004 | 1 887 | 2 179 | 2 944 | 3 544 | 5 085 |
| Long-term debt | 0 | 0 | 0 | 822 | 493 | 1 499 | 935 | 688 | 603 | 773 | 1 907 | 1 713 | 1 427 | 2 482 | 2 212 | 1 667 | 537 | 2 969 |
| Short-term debt | 0 | 233 | 194 | 201 | 306 | 180 | 205 | 288 | 1 177 | 458 | 409 | 384 | 405 | 193 | 414 | 763 | 900 | 596 |
| Total debt | 0 | 1 805 | 1 235 | 1 023 | 799 | 1 679 | 1 141 | 976 | 1 781 | 1 231 | 2 317 | 2 097 | 1 832 | 2 675 | 2 626 | 2 430 | 1 437 | 3 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Langland | Deputy Member | 0 companies |
| Terje Austad | Chairman | 0 companies |