| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | -985% |
| Net profit | NOK -359K | +65% |
| Total assets | NOK 9,7M | +14% |
| Equity | NOK 502K | -52% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 538 | 2 633 | 582 | 614 | 641 | 612 | 851 | 5 523 | 113 | 99 | 85 | 1 014 | 0 | 0 | 13 | 0 |
| Staff expenses | −26 | −0 | 2 | −0 | −0 | −0 | −7 | −1 | −64 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 66 | 246 | 2 289 | −75 | 132 | 282 | −514 | −473 | 5 318 | −144 | −501 | −107 | 1 125 | −108 | −4 | 9 | −83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | 13 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 66 | 246 | 2 289 | −75 | 132 | 282 | −514 | −473 | 5 318 | −150 | −507 | −94 | 1 125 | −108 | −4 | 9 | −83 |
| Net financials | 15 | −3 | 7 | 4 | −1 | −1 | −18 | −234 | 6 | −137 | 164 | −309 | −344 | −312 | −338 | −1 027 | −277 |
| Profit before tax | 81 | 242 | 2 296 | −71 | 132 | 281 | −532 | −707 | 5 323 | −288 | −343 | −403 | 780 | −420 | −342 | −1 017 | −359 |
| Tax | 23 | 67 | 644 | −18 | 37 | 68 | −144 | −188 | 1 348 | −43 | 20 | −0 | 55 | −0 | −0 | −0 | −0 |
| Net profit | 58 | 175 | 1 652 | −52 | 95 | 213 | −388 | −519 | 3 976 | −245 | −363 | −403 | 725 | −420 | −342 | −1 017 | −359 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 864 | 1 571 | 2 704 | 1 200 | 1 314 | 1 431 | 2 008 | 4 742 | 21 243 | 8 991 | 8 591 | 8 974 | 9 958 | 8 939 | 9 223 | 8 473 | 9 692 |
| Equity | 855 | 159 | 658 | 606 | 700 | 914 | 525 | 7 | 3 277 | 3 033 | 2 707 | 2 304 | 2 834 | 2 414 | 2 072 | 1 054 | 502 |
| Long-term debt | 291 | 20 | 214 | 194 | 230 | 298 | 1 236 | 4 381 | 43 | 5 799 | 5 588 | 6 445 | 6 224 | 6 008 | 6 325 | 6 253 | 6 322 |
| Short-term debt | 718 | 1 392 | 1 833 | 401 | 383 | 220 | 247 | 354 | 17 922 | 159 | 296 | 224 | 900 | 517 | 826 | 1 165 | 2 868 |
| Total debt | 1 009 | 1 412 | 2 047 | 595 | 613 | 518 | 1 483 | 4 735 | 17 965 | 5 959 | 5 884 | 6 670 | 7 124 | 6 525 | 7 152 | 7 419 | 9 189 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Therese Nordhagen | Chairman | 0 companies |