| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +39% |
| Net profit | NOK 33K | +217% |
| Total assets | NOK 2,4M | -11% |
| Equity | NOK 1,9M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 282 | 605 | 9 755 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −228 | −685 | −191 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 | 154 | 439 | 9 423 | −715 | −241 | 213 | −31 | −33 | −31 | −30 | −467 | −32 | −41 | −17 | −49 | −30 |
| Depreciation & amort. | −10 | −10 | −10 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 | 144 | 429 | 9 420 | −715 | −241 | 213 | −31 | −33 | −31 | −30 | −467 | −32 | −41 | −17 | −49 | −30 |
| Net financials | −17 | −12 | −15 | 163 | 278 | 327 | 311 | 246 | 190 | 13 | 81 | −917 | −27 | 36 | −263 | 62 | 72 |
| Profit before tax | −14 | 132 | 414 | 9 582 | −438 | 87 | 524 | 215 | 157 | −18 | 50 | −1 384 | −59 | −5 | −281 | 13 | 42 |
| Tax | −4 | 37 | 116 | 2 683 | −121 | −24 | 142 | −8 | 14 | −25 | −5 | −95 | −2 | −1 | 11 | 3 | 9 |
| Net profit | −10 | 95 | 298 | 6 899 | −317 | 110 | 381 | 223 | 143 | 7 | 55 | −1 289 | −57 | −4 | −291 | 10 | 33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 635 | 835 | 9 909 | 8 838 | 8 560 | 8 246 | 7 737 | 7 351 | 6 789 | 6 473 | 4 677 | 4 325 | 4 020 | 3 030 | 2 667 | 2 368 |
| Equity | 210 | 196 | 244 | 7 143 | 6 826 | 6 407 | 6 524 | 6 373 | 6 253 | 5 921 | 5 536 | 3 983 | 3 662 | 2 858 | 2 567 | 2 144 | 1 904 |
| Long-term debt | 50 | 70 | 0 | 2 133 | 1 706 | 1 316 | 1 107 | 820 | 630 | 483 | 369 | 274 | 236 | 189 | 151 | 121 | 97 |
| Short-term debt | 376 | 369 | 591 | 634 | 305 | 837 | 615 | 543 | 469 | 386 | 567 | 420 | 426 | 973 | 312 | 402 | 367 |
| Total debt | 426 | 439 | 591 | 2 766 | 2 011 | 2 153 | 1 722 | 1 363 | 1 098 | 869 | 937 | 694 | 663 | 1 162 | 463 | 523 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2009 | — | — |
KB Deputy Member | Deputy Member | 2009 | — | — |
JA Contact Person | Contact Person | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Frederich Coll | Deputy Member | 0 companies |
| Kirsten Bjercke | Deputy Member | 0 companies |
| Jon Arild Syversen | Contact Person | 0 companies |
| Nina Coll | Chairman | 0 companies |
| Bjørn Bjercke | Board of Directors | 0 companies |