| Revenue | NOK 97,4M | -41% |
| EBITDA | NOK -24M | -1376% |
| Net profit | NOK -25M | -1071% |
| Total assets | NOK 28,2M | -41% |
| Equity | NOK -4,5M | -152% |
| Employees | 28 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 871 | 17 033 | 23 059 | 32 857 | 47 092 | 64 818 | 58 781 | 87 632 | 117 138 | 145 209 | 143 070 | 162 677 | 179 140 | 142 093 | 166 196 | 97 403 |
| Staff expenses | −288 | −3 807 | −4 837 | −5 922 | −6 889 | −8 603 | −10 219 | −14 720 | −30 450 | −34 955 | −36 577 | −37 678 | −41 373 | −44 364 | −49 554 | −43 127 |
| EBITDA | 270 | 2 139 | 3 200 | 5 528 | 6 940 | 11 608 | 4 799 | 9 586 | 10 321 | 7 574 | 3 602 | −1 270 | 7 765 | −13 581 | −1 628 | −24 024 |
| Depreciation & amort. | −48 | −53 | −103 | −211 | −314 | −486 | −523 | −717 | −1 120 | −1 223 | −1 388 | −1 402 | −1 209 | −892 | −918 | −643 |
| EBIT | 221 | 2 086 | 3 097 | 5 317 | 6 626 | 11 122 | 4 276 | 8 869 | 9 201 | 6 351 | 2 214 | −2 671 | 6 555 | −14 474 | −2 546 | −24 667 |
| Net financials | −30 | −2 | 2 | 64 | 132 | 275 | 294 | 279 | 179 | 213 | 149 | −325 | −151 | −30 | −169 | −317 |
| Profit before tax | 192 | 2 084 | 3 099 | 5 381 | 6 758 | 11 397 | 4 570 | 9 148 | 9 379 | 6 564 | 2 363 | −2 996 | 6 404 | −14 504 | −2 715 | −24 984 |
| Tax | −0 | 535 | 876 | 1 510 | 1 899 | 3 163 | 1 250 | 2 366 | 2 247 | 1 538 | 488 | −647 | 1 418 | −3 179 | −581 | −0 |
| Net profit | 192 | 1 549 | 2 223 | 3 871 | 4 860 | 8 234 | 3 320 | 6 782 | 7 133 | 5 026 | 1 875 | −2 350 | 4 986 | −11 324 | −2 133 | −24 984 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 695 | 5 465 | 7 523 | 12 749 | 18 768 | 29 929 | 33 073 | 42 099 | 50 325 | 55 751 | 56 863 | 49 081 | 48 496 | 39 001 | 47 529 | 28 178 |
| Equity | 447 | 1 796 | 3 219 | 6 290 | 10 350 | 10 784 | 14 104 | 20 886 | 24 949 | 29 975 | 19 350 | 17 000 | 21 986 | 10 662 | 8 529 | −4 455 |
| Long-term debt | 0 | 214 | 593 | 0 | 0 | 863 | 854 | 1 537 | 2 533 | 931 | 1 419 | 0 | 1 333 | 3 000 | 3 000 | 3 000 |
| Short-term debt | 1 248 | 3 455 | 3 711 | 6 027 | 7 695 | 18 283 | 18 115 | 19 676 | 22 842 | 24 845 | 36 094 | 32 081 | 25 177 | 25 339 | 36 000 | 29 633 |
| Total debt | 1 248 | 3 669 | 4 304 | 6 459 | 8 418 | 19 145 | 18 969 | 21 212 | 25 375 | 25 776 | 37 513 | 32 081 | 26 509 | 28 339 | 39 000 | 32 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RS Contact Person | Contact Person | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Waterproofing As | Company | 100.0% | 100.0% | 2024 |
Te Eiendom As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Ingvald Berge | Chief Executive Officer | 0 companies |
| Even Hytten | Chief Executive Officer | 0 companies |
| Thor Harald Skovly | Chief Executive Officer | 0 companies |
| Ron Simen Sundklakk Jacobsen | Contact Person | 0 companies |
| Per-Olof Schrewelius | Board of Directors | 0 companies |
| Mats Stig Torsten Lindborg | Chairman | 0 companies |
| Petter Holth | Chairman | 0 companies |