| Revenue | NOK 43,6M | +4% |
| EBITDA | NOK 31,8M | +15% |
| Net profit | NOK 11,7M | +19% |
| Total assets | NOK 260,7M | -2% |
| Equity | NOK 58M | +0% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 275 | 22 332 | 22 765 | 23 761 | 23 184 | 25 008 | 24 695 | 25 050 | 25 780 | 24 968 | 28 562 | 20 266 | 31 913 | 36 192 | 36 121 | 42 049 | 43 586 |
| Staff expenses | −2 455 | −945 | −1 432 | −1 695 | −1 565 | −1 308 | −1 385 | −1 997 | −2 479 | −2 396 | −2 368 | −2 371 | −2 118 | −1 755 | −2 017 | −2 170 | −2 306 |
| EBITDA | 15 752 | 17 948 | 17 954 | 18 103 | 17 637 | 19 473 | 18 802 | 18 958 | 19 311 | 18 855 | 20 599 | 13 992 | 19 796 | 24 358 | 25 231 | 27 548 | 31 812 |
| Depreciation & amort. | −2 519 | −2 541 | −2 280 | −2 279 | −2 313 | −2 391 | −2 338 | −2 338 | −2 385 | −2 512 | −2 452 | −2 512 | −2 960 | −6 380 | −6 550 | −6 936 | −7 018 |
| EBIT | 13 232 | 15 407 | 15 674 | 15 824 | 15 324 | 17 082 | 16 464 | 16 620 | 16 926 | 16 343 | 18 146 | 11 480 | 16 836 | 17 979 | 18 682 | 20 613 | 24 794 |
| Net financials | −6 176 | −5 847 | −11 624 | −2 597 | 3 447 | −9 177 | −3 592 | −3 359 | −2 503 | −2 441 | −2 308 | −3 417 | −5 504 | −4 970 | −4 850 | −8 086 | −9 856 |
| Profit before tax | 7 056 | 9 560 | 4 050 | 13 227 | 18 771 | 7 905 | 12 872 | 13 261 | 14 423 | 13 902 | 15 839 | 8 063 | 11 333 | 13 009 | 13 832 | 12 527 | 14 937 |
| Tax | 1 994 | 2 700 | 1 134 | 3 416 | 5 260 | 2 073 | 3 476 | 3 258 | 3 435 | 3 158 | 3 306 | 1 774 | 2 493 | 2 862 | 3 086 | 2 759 | 3 286 |
| Net profit | 5 062 | 6 860 | 2 915 | 9 811 | 13 511 | 5 832 | 9 397 | 10 003 | 10 988 | 10 743 | 12 532 | 6 289 | 8 839 | 10 147 | 10 746 | 9 768 | 11 651 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 105 | 132 745 | 138 067 | 143 627 | 161 254 | 166 526 | 170 843 | 166 466 | 164 158 | 166 444 | 200 291 | 307 338 | 278 630 | 260 261 | 255 678 | 267 090 | 260 653 |
| Equity | 21 865 | 25 125 | 26 806 | 28 201 | 30 912 | 32 136 | 32 933 | 33 851 | 14 839 | 15 588 | 28 703 | 34 992 | 44 244 | 54 392 | 57 196 | 57 876 | 57 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 104 367 | 125 091 | 124 264 | 118 156 | 113 304 | 132 727 | 106 688 | 195 674 | 157 534 | 149 120 | 147 791 | 172 971 | 185 703 |
| Short-term debt | 5 897 | 6 786 | 3 347 | 12 527 | 25 975 | 9 299 | 13 646 | 14 459 | 36 015 | 18 129 | 64 900 | 76 672 | 76 852 | 56 749 | 50 691 | 36 243 | 16 969 |
| Total debt | 106 240 | 107 620 | 111 261 | 115 426 | 130 342 | 134 391 | 137 910 | 132 615 | 149 319 | 150 856 | 171 588 | 272 346 | 234 386 | 205 870 | 198 482 | 209 214 | 202 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KM Deputy Member | Deputy Member | 2009 | — | — |
IA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hho Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Johan Olsen | Chief Executive Officer | 0 companies |
| Kari Margrethe Olsen | Deputy Member | 0 companies |
| Iselin Anette Olsen Inselseth | Deputy Member | 0 companies |
| Jimmy Boye Olsen | Board of Directors | 0 companies |
| Steinar Olsen | Deputy Chairman | 0 companies |
| Halvar Henning Olsen | Chairman | 0 companies |