| Revenue | NOK 841K | +6% |
| EBITDA | NOK -61K | -123% |
| Net profit | NOK 8K | -97% |
| Total assets | NOK 8,8M | -2% |
| Equity | NOK 6,9M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 595 | 2 505 | 2 219 | 857 | 2 658 | 2 550 | 2 621 | 2 504 | 2 599 | 2 478 | 2 334 | 1 557 | 737 | 699 | 735 | 797 | 841 |
| Staff expenses | −0 | −1 221 | −2 039 | −1 097 | −65 | −1 156 | −1 389 | −1 473 | −612 | −1 594 | −1 583 | −2 051 | −1 303 | −0 | −0 | −4 | −16 | −294 |
| EBITDA | 0 | 591 | 87 | 621 | 315 | 788 | 475 | 706 | 1 342 | 504 | 430 | −152 | −460 | 322 | −22 | 71 | 269 | −61 |
| Depreciation & amort. | −0 | −167 | −162 | −162 | −13 | −4 | −0 | −196 | −198 | −201 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −11 |
| EBIT | 0 | 424 | −75 | 460 | 302 | 784 | 475 | 510 | 1 145 | 303 | 430 | −152 | −460 | 322 | −22 | 71 | 254 | −71 |
| Net financials | 0 | −348 | −109 | −77 | −240 | 1 | 25 | −50 | −37 | −11 | 3 | −70 | 6 | 24 | 38 | 78 | 116 | 105 |
| Profit before tax | 0 | 77 | −183 | 383 | 62 | 784 | 500 | 460 | 1 107 | 292 | 433 | −222 | −454 | 346 | 16 | 149 | 370 | 33 |
| Tax | −0 | 100 | 1 | 142 | 94 | 191 | 77 | 126 | 198 | 53 | 90 | −4 | −0 | 45 | −28 | 15 | 64 | 25 |
| Net profit | 0 | −24 | −185 | 241 | −32 | 594 | 423 | 334 | 909 | 238 | 343 | −218 | −454 | 302 | 44 | 134 | 306 | 8 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 064 | 7 600 | 7 870 | 7 457 | 7 609 | 8 244 | 8 493 | 9 175 | 8 669 | 8 700 | 8 612 | 8 168 | 8 537 | 8 538 | 8 710 | 8 997 | 8 781 |
| Equity | — | 4 766 | 4 581 | 4 822 | 4 790 | 5 383 | 5 806 | 6 141 | 6 665 | 6 628 | 6 971 | 6 753 | 6 299 | 6 601 | 6 645 | 6 679 | 6 985 | 6 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 360 | 2 261 | 2 129 | 1 944 | 1 713 | 1 671 | 1 383 | 1 378 | 1 378 | 1 451 | 1 424 | 1 439 | 1 496 | 1 484 |
| Short-term debt | 0 | 544 | 466 | 622 | 307 | −35 | 308 | 409 | 798 | 370 | 346 | 480 | 490 | 484 | 469 | 592 | 516 | 411 |
| Total debt | 0 | 3 298 | 3 020 | 3 048 | 2 667 | 2 226 | 2 437 | 2 352 | 2 510 | 2 041 | 1 728 | 1 859 | 1 868 | 1 936 | 1 893 | 2 031 | 2 012 | 1 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.4% | 13.4% | 2022 | |
| Individual | 13.4% | 13.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Karlsen Hofseth | Deputy Member | 0 companies |
| Per Arild Hofseth | Chairman | 0 companies |