| Revenue | NOK 18,4M | +39% |
| EBITDA | NOK 3,4M | +428% |
| Net profit | NOK 2,5M | +808% |
| Total assets | NOK 7,6M | -16% |
| Equity | NOK 3,8M | -34% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 875 | 13 115 | 10 756 | 16 640 | 23 386 | 21 934 | 19 089 | 21 353 | 20 428 | 20 960 | 22 487 | 28 688 | 20 956 | 28 238 | 23 517 | 14 160 | 13 238 | 18 432 |
| Staff expenses | −0 | −5 382 | −5 739 | −6 476 | −7 958 | −9 082 | −10 768 | −9 516 | −11 218 | −10 938 | −10 658 | −11 094 | −11 451 | −9 481 | −8 868 | −9 006 | −7 813 | −6 942 | −9 166 |
| EBITDA | 0 | 2 306 | 1 681 | −158 | 1 931 | 3 689 | 2 204 | 1 430 | 3 007 | 1 595 | 1 989 | 2 822 | 4 512 | 3 082 | 4 204 | 3 939 | 437 | 645 | 3 406 |
| Depreciation & amort. | −0 | −35 | −61 | −55 | −64 | −78 | −164 | −169 | −217 | −288 | −267 | −191 | −241 | −85 | −147 | −146 | −176 | −174 | −143 |
| EBIT | 0 | 2 272 | 1 620 | −214 | 1 867 | 3 611 | 2 041 | 1 261 | 2 789 | 1 307 | 1 721 | 2 631 | 4 271 | 2 997 | 4 057 | 3 793 | 261 | 471 | 3 262 |
| Net financials | 0 | 56 | −77 | 109 | −45 | −4 | −93 | 9 | 119 | −59 | −88 | −203 | −227 | −84 | −89 | −88 | −126 | −117 | −89 |
| Profit before tax | 0 | 2 327 | 1 544 | −105 | 1 823 | 3 607 | 1 948 | 1 270 | 2 909 | 1 248 | 1 634 | 2 428 | 4 045 | 2 913 | 3 967 | 3 705 | 135 | 354 | 3 173 |
| Tax | −0 | 660 | 445 | −75 | 496 | 1 016 | 561 | 343 | 785 | 299 | 362 | 533 | 894 | 652 | 877 | 840 | 34 | 83 | 709 |
| Net profit | 0 | 1 667 | 1 098 | −30 | 1 327 | 2 591 | 1 386 | 927 | 2 123 | 949 | 1 272 | 1 895 | 3 151 | 2 261 | 3 090 | 2 864 | 101 | 271 | 2 465 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 903 | 6 174 | 5 144 | 7 541 | 11 551 | 8 708 | 7 631 | 10 735 | 13 729 | 14 058 | 12 258 | 14 948 | 10 679 | 14 305 | 10 761 | 9 868 | 9 013 | 7 604 |
| Equity | — | 489 | 868 | 838 | 2 082 | 3 669 | 3 356 | 3 282 | 3 805 | 3 554 | 3 826 | 4 222 | 5 783 | 6 144 | 7 234 | 5 348 | 5 449 | 5 720 | 3 785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 6 | 2 673 | 5 654 | 5 395 | 5 073 | 4 754 | 1 558 | 2 239 | 1 989 | 1 736 | 1 468 | 846 |
| Short-term debt | 0 | 4 395 | 3 293 | 2 306 | 3 474 | 5 948 | 5 346 | 4 343 | 4 257 | 4 521 | 4 838 | 2 963 | 4 411 | 2 978 | 4 833 | 3 424 | 2 683 | 1 824 | 2 973 |
| Total debt | 0 | 4 413 | 5 307 | 4 306 | 5 458 | 7 882 | 5 353 | 4 349 | 6 930 | 10 175 | 10 232 | 8 036 | 9 165 | 4 536 | 7 071 | 5 413 | 4 419 | 3 293 | 3 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røed Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Iversen | Deputy Member | 0 companies |
| Kent Ove Røed | Chairman | 0 companies |