| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | — |
| Net profit | NOK 23K | — |
| Total assets | NOK 475K | -5% |
| Equity | NOK 75K | +43% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 523 | 4 644 | 4 778 | 13 088 | 1 098 | 0 | 0 | 0 | 830 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −2 483 | −2 221 | −1 948 | −1 927 | −1 439 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 496 | 646 | 171 | 10 120 | −1 118 | −88 | 0 | 0 | −647 | −608 | −368 | 0 | 0 | 0 | 0 | 0 | −23 |
| Depreciation & amort. | −0 | −308 | −218 | −125 | −72 | −308 | −0 | −0 | −0 | −0 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 187 | 428 | 46 | 10 048 | −1 426 | −88 | 0 | 0 | −647 | −641 | −368 | 0 | 0 | 0 | 0 | 0 | −23 |
| Net financials | 0 | −404 | −295 | −224 | −45 | 126 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | — | −217 | 133 | −178 | 10 003 | −1 300 | 67 | 0 | 0 | −647 | −641 | −368 | 0 | 0 | 0 | 0 | 0 | −23 |
| Tax | −0 | −0 | −0 | −7 | 2 061 | −363 | −33 | −0 | −83 | −197 | −183 | −42 | −54 | 179 | −65 | −56 | −0 | −46 |
| Net profit | 0 | −217 | 133 | −171 | 7 942 | −937 | 100 | 0 | 83 | −450 | −458 | −326 | 54 | −179 | 65 | 56 | 0 | 23 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5 309 | 5 456 | 5 161 | 8 934 | 6 839 | 6 904 | 4 581 | 4 581 | 3 396 | 1 047 | 677 | 677 | 498 | 498 | 498 | 498 | 475 |
| Equity | — | −1 859 | −1 725 | −1 896 | 6 046 | 5 109 | 5 210 | 2 917 | 3 000 | 2 550 | 381 | 55 | 110 | −69 | −3 | 52 | 52 | 75 |
| Long-term debt | 0 | 5 350 | 5 367 | 5 289 | 2 061 | 1 697 | 1 551 | 1 319 | 1 043 | 846 | 663 | 567 | 490 | 424 | 369 | 321 | 281 | 249 |
| Short-term debt | 0 | 1 818 | 1 815 | 1 768 | 827 | 32 | 143 | 345 | 538 | 0 | 3 | 54 | 77 | 143 | 133 | 125 | 165 | 151 |
| Total debt | 0 | 7 168 | 7 182 | 7 057 | 2 888 | 1 730 | 1 694 | 1 664 | 1 581 | 846 | 666 | 621 | 567 | 567 | 502 | 446 | 446 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Even Rud | Deputy Member | 0 companies |
| Espen Odberg | Chairman | 0 companies |