| Revenue | NOK 10,8M | +9% |
| EBITDA | NOK 6,1M | +22% |
| Net profit | NOK 2M | -9% |
| Total assets | NOK 58,7M | +10% |
| Equity | NOK 2,3M | -77% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 95 | 3 653 | 8 645 | 7 377 | 7 762 | 7 871 | 8 138 | 8 462 | 8 672 | 8 995 | 9 108 | 9 394 | 9 568 | 5 746 | 4 413 | 4 418 | 9 900 | 10 774 |
| Staff expenses | −0 | −29 | −29 | −29 | −29 | −29 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −33 | 2 600 | 8 214 | 6 025 | 6 879 | 7 195 | 7 509 | 7 922 | 8 090 | 8 365 | 8 503 | 8 468 | 8 845 | 4 140 | 345 | 1 884 | 4 988 | 6 083 |
| Depreciation & amort. | −0 | −0 | −2 459 | −3 672 | −3 698 | −3 680 | −3 709 | −2 700 | −1 893 | −1 892 | −1 892 | −1 892 | −1 543 | −1 239 | −1 239 | −1 241 | −1 242 | −1 249 | −1 358 |
| EBIT | 0 | −33 | 142 | 4 542 | 2 327 | 3 200 | 3 486 | 4 809 | 6 029 | 6 198 | 6 473 | 6 611 | 6 925 | 7 607 | 2 900 | −896 | 642 | 3 740 | 4 724 |
| Net financials | 0 | −2 123 | −4 155 | −4 648 | −4 370 | −4 142 | −4 078 | −6 025 | −2 216 | −1 845 | −1 739 | −1 595 | −1 795 | −1 418 | −1 064 | −1 487 | −2 394 | −2 376 | −2 098 |
| Profit before tax | 0 | −2 157 | −4 014 | −106 | −2 044 | −942 | −592 | −1 216 | 3 813 | 4 353 | 4 734 | 5 016 | 5 130 | 6 189 | 1 836 | −2 384 | −1 752 | 1 364 | 2 626 |
| Tax | −0 | −604 | 597 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 011 | 1 180 | 1 101 | 1 290 | 283 | −0 | −0 | −889 | 577 |
| Net profit | 0 | −1 553 | −4 611 | −106 | −2 044 | −942 | −592 | −1 216 | 3 813 | 4 353 | 3 724 | 3 836 | 4 029 | 4 899 | 1 553 | −2 384 | −1 752 | 2 253 | 2 049 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 60 348 | 78 673 | 74 687 | 70 064 | 65 575 | 64 765 | 61 702 | 58 955 | 58 900 | 60 165 | 59 688 | 58 678 | 59 864 | 57 294 | 51 058 | 50 119 | 53 347 | 58 710 |
| Equity | — | −1 222 | −5 808 | −5 915 | −7 958 | −8 900 | −9 492 | −10 708 | −6 895 | −2 542 | 250 | 2 419 | 6 267 | 10 935 | 12 232 | 9 848 | 8 096 | 10 349 | 2 339 |
| Long-term debt | 0 | 58 305 | 72 751 | 73 869 | 73 159 | 71 163 | 71 154 | 71 764 | 64 540 | 61 040 | 57 540 | 54 040 | 50 165 | 47 165 | 43 165 | 40 165 | 42 000 | 42 000 | 45 100 |
| Short-term debt | 0 | 3 265 | 11 731 | 6 732 | 4 863 | 3 311 | 3 104 | 646 | 1 311 | 402 | 2 375 | 3 230 | 2 246 | 1 764 | 1 897 | 1 044 | 23 | 998 | 11 271 |
| Total debt | 0 | 61 570 | 84 481 | 80 601 | 78 022 | 74 475 | 74 258 | 72 410 | 65 851 | 61 442 | 59 915 | 57 270 | 52 411 | 48 929 | 45 062 | 41 209 | 42 023 | 42 998 | 56 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maskinveien Kontorbygg As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Pål Sunde | Board of Directors | 0 companies |
| Erik Gunnar Braathen | Board of Directors | 0 companies |
| Børge Kverneland | Chairman | 0 companies |
| Jon Christian Syvertsen | Chairman | 0 companies |
| Ola Soppeland | Chairman | 0 companies |