| Revenue | NOK 25,9M | +21% |
| EBITDA | NOK 1,1M | +40% |
| Net profit | NOK 938K | +2% |
| Total assets | NOK 30,4M | -10% |
| Equity | NOK 11,8M | +10% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 32 292 | 15 056 | 19 600 | 15 515 | 17 812 | 19 657 | 12 555 | 17 355 | 18 740 | 18 367 | 21 017 | 16 964 | 21 351 | 25 855 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −8 331 | −2 543 | −2 979 | −3 025 | −3 321 | −3 295 | −3 685 | −3 833 | −4 591 | −3 948 | −3 755 | −3 664 | −3 959 | −4 510 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 3 140 | −53 | 5 292 | 1 854 | 1 222 | 997 | −2 255 | −759 | −1 427 | −2 264 | 1 876 | 386 | 772 | 1 083 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −284 | −98 | −62 | −54 | −57 | −40 | −27 | −39 | −54 | −43 | −99 | −105 | −100 | −68 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 2 856 | −151 | 5 230 | 1 800 | 1 165 | 957 | −2 282 | −797 | −1 481 | −2 307 | 1 777 | 281 | 672 | 1 015 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 8 998 | 57 | 5 | −139 | −197 | −250 | −90 | −5 | 466 | 321 | −106 | 71 | 501 | 194 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 11 855 | −95 | 5 234 | 1 661 | 969 | 707 | −2 372 | −803 | −1 015 | −1 986 | 1 671 | 352 | 1 173 | 1 209 |
| Tax | −0 | −0 | −0 | −0 | −0 | 796 | −53 | 1 385 | 458 | 250 | 186 | −1 044 | −199 | −272 | −479 | 379 | 101 | 255 | 271 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 11 058 | −42 | 3 849 | 1 203 | 718 | 521 | −1 328 | −603 | −744 | −1 507 | 1 293 | 251 | 918 | 938 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 19 298 | 11 079 | 11 694 | 13 607 | 13 922 | 14 504 | 15 733 | 17 839 | 26 911 | 25 597 | 31 047 | 32 448 | 33 880 | 30 376 |
| Equity | — | — | — | — | — | 3 860 | 2 609 | 2 681 | 3 899 | 4 629 | 5 189 | 5 157 | 7 272 | 7 629 | 7 963 | 9 302 | 9 623 | 10 646 | 11 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 14 934 | 4 469 | 7 013 | 7 708 | 7 293 | 9 315 | 10 576 | 10 567 | 19 282 | 17 634 | 21 745 | 22 824 | 23 234 | 18 617 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 15 438 | 8 469 | 9 013 | 9 708 | 9 293 | 9 315 | 10 576 | 10 567 | 19 282 | 17 634 | 21 745 | 22 824 | 23 234 | 18 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vsp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eri | Chief Executive Officer | 0 companies |
| Knut Einar Riise | Board of Directors | 0 companies |
| Geir Flåta | Board of Directors | 0 companies |
| Eli-Ann Borge | Board of Directors | 0 companies |
| Fredrik Marquard Røtter | Chairman | 0 companies |