| Revenue | NOK 5B | -6% |
| EBITDA | NOK 113,5M | -43% |
| Net profit | NOK 46M | -49% |
| Total assets | NOK 1,4B | +14% |
| Equity | NOK 324,7M | -1% |
| Employees | 301 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 518 993 | 3 691 751 | 4 039 608 | 3 663 457 | 3 709 661 | 4 150 725 | 4 224 844 | 4 354 778 | 4 396 231 | 4 433 677 | 4 743 607 | 5 576 786 | 6 017 175 | 5 173 540 | 5 348 420 | 5 034 144 |
| Staff expenses | −172 430 | −155 787 | −151 535 | −115 790 | −125 717 | −146 277 | −155 945 | −156 495 | −155 317 | −186 660 | −204 890 | −208 199 | −219 606 | −188 604 | −186 694 | −187 939 |
| EBITDA | 46 318 | 93 971 | 308 763 | 116 152 | 99 147 | 88 531 | 101 247 | 162 607 | 150 085 | 35 069 | 36 972 | 166 449 | 292 082 | 91 935 | 198 621 | 113 521 |
| Depreciation & amort. | −28 361 | −28 395 | −30 556 | −24 595 | −22 919 | −20 318 | −17 700 | −20 532 | −73 614 | −73 078 | −38 112 | −38 746 | −33 672 | −28 829 | −64 316 | −39 458 |
| EBIT | 17 957 | 65 576 | 278 206 | 91 556 | 76 228 | 68 213 | 83 548 | 142 075 | 76 471 | −38 009 | −1 141 | 127 703 | 258 410 | 63 105 | 134 305 | 74 063 |
| Net financials | −9 592 | −6 431 | −5 809 | −1 783 | −1 915 | −7 248 | −5 905 | −5 822 | −8 252 | 11 412 | 17 060 | 23 244 | 22 687 | 13 979 | −18 576 | −14 845 |
| Profit before tax | 8 364 | 59 146 | 272 397 | 89 774 | 74 313 | 60 964 | 77 642 | 136 253 | 68 219 | −26 596 | 15 920 | 150 946 | 281 097 | 77 085 | 115 728 | 59 218 |
| Tax | 1 303 | 16 917 | 76 388 | 25 312 | 20 517 | 16 604 | 20 830 | 34 004 | 16 742 | −4 601 | 3 510 | 12 717 | 61 887 | 17 302 | 25 484 | 13 263 |
| Net profit | 7 061 | 42 228 | 196 009 | 64 462 | 53 796 | 44 361 | 56 812 | 102 249 | 51 477 | −21 995 | 12 410 | 138 230 | 219 210 | 59 783 | 90 245 | 45 955 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 421 | 869 475 | 1 128 544 | 1 098 158 | 871 540 | 990 396 | 1 354 780 | 1 873 602 | 1 899 383 | 1 505 769 | 1 461 891 | 1 368 283 | 1 640 916 | 1 293 532 | 1 259 146 | 1 433 849 |
| Equity | 148 297 | 171 135 | 289 061 | 259 835 | 244 480 | 231 626 | 222 867 | 211 831 | 162 767 | 140 808 | 152 891 | 291 121 | 323 959 | 319 778 | 329 264 | 324 747 |
| Long-term debt | 130 000 | 200 000 | 268 949 | 257 826 | 11 450 | 6 179 | 102 757 | 192 369 | 322 924 | 390 234 | 300 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 123 | 498 340 | 570 534 | 580 497 | 615 610 | 752 591 | 1 029 156 | 1 469 402 | 1 413 691 | 974 727 | 1 008 999 | 1 077 162 | 1 316 957 | 973 754 | 929 882 | 1 109 101 |
| Total debt | 473 123 | 698 340 | 839 483 | 838 323 | 627 060 | 758 770 | 1 131 913 | 1 661 771 | 1 736 615 | 1 364 961 | 1 308 999 | 1 077 162 | 1 316 957 | 973 754 | 929 882 | 1 109 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Komplett Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Johnsen | Chief Executive Officer | 0 companies |
| Erlendur Stefan Stefansson | Chief Executive Officer | 0 companies |
| Jaan Ivar Gjærum Semlitsch | Chairman | 0 companies |
| Thomas William Scobie Røkke | Board of Directors | 0 companies |
| Ros-Marie Soo Yeun Grusén | Chairman | 0 companies |
| Vebjørn Torsetnes | Chairman | 0 companies |
| Katharina Eriksen | Board of Directors | 0 companies |
| Krister Andreas Pedersen | Board of Directors | 0 companies |
| Lars Olav Olaussen | Chairman | 0 companies |