| Revenue | NOK 67,7M | +18% |
| EBITDA | NOK 4,7M | +776% |
| Net profit | NOK 219K | +112% |
| Total assets | NOK 28,8M | -4% |
| Equity | NOK 561K | +119% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 032 | 65 926 | 69 893 | 57 418 | 67 732 |
| Staff expenses | −27 644 | −26 572 | −27 602 | −28 092 | −29 340 |
| EBITDA | 6 756 | 2 074 | 2 583 | −696 | 4 711 |
| Depreciation & amort. | −411 | −371 | −300 | −258 | −252 |
| EBIT | 6 345 | 1 703 | 2 284 | −954 | 4 459 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 603 | 878 | 1 292 | −2 421 | 281 |
| Tax | −986 | 127 | 284 | −542 | 62 |
| Net profit | 6 589 | 751 | 1 008 | −1 879 | 219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 646 | 31 061 | 34 673 | 30 046 | 28 802 |
| Equity | −2 837 | −2 086 | −1 079 | −2 958 | 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 020 | 29 182 | 32 552 | 27 553 | 23 791 |
| Total debt | 33 483 | 33 148 | 35 752 | 33 003 | 28 241 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69% | 69% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 11% | 11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Reidar Lillebø | Chief Executive Officer | 0 companies |
| Kjell Einar Eliassen | Board of Directors | 0 companies |
| Bjørn Vidar Giske | Chairman | 0 companies |
| Per Kristian Homlong | Board of Directors | 0 companies |
| Christoffer Hagen | Board of Directors | 0 companies |