| Revenue | NOK 2,1M | +65% |
| EBITDA | NOK 1M | +238% |
| Net profit | NOK -12K | +97% |
| Total assets | NOK 18,6M | +12% |
| Equity | NOK 4,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 111 | 1 470 | 1 497 | 1 706 | 2 185 | 2 754 | 2 057 | 4 595 | 1 348 | 1 138 | 941 | 918 | 1 259 | 2 009 | 5 867 | 1 270 | 2 102 |
| Staff expenses | −0 | −0 | −0 | −0 | −214 | −680 | 67 | −15 | −10 | −44 | −38 | −0 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 434 | 650 | 1 198 | 1 076 | 269 | 426 | 979 | 677 | 378 | 293 | 201 | 481 | 493 | 785 | 4 945 | 309 | 1 045 |
| Depreciation & amort. | −0 | −19 | −19 | −52 | −413 | −266 | −241 | −164 | −45 | −45 | −42 | −118 | −17 | −272 | −355 | −328 | −335 |
| EBIT | 434 | 630 | 1 178 | 1 024 | −144 | 160 | 738 | 513 | 333 | 248 | 159 | 363 | 476 | 513 | 4 590 | −19 | 710 |
| Net financials | −592 | −415 | −1 072 | −1 190 | −1 250 | −677 | −653 | −525 | −261 | −284 | −250 | −312 | −435 | −489 | −464 | −563 | −726 |
| Profit before tax | −157 | 215 | 106 | −166 | −1 394 | −517 | 84 | −12 | 72 | −36 | −92 | 51 | 41 | 24 | 4 127 | −581 | −16 |
| Tax | −45 | 34 | 213 | 202 | −198 | −55 | 39 | −12 | 13 | −11 | −28 | −40 | 71 | −34 | 908 | −114 | −3 |
| Net profit | −112 | 181 | −106 | −368 | −1 196 | −462 | 45 | 0 | 59 | −25 | −64 | 91 | −29 | 58 | 3 219 | −467 | −12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 683 | 10 156 | 8 936 | 15 313 | 15 380 | 15 503 | 15 792 | 15 195 | 7 779 | 6 786 | 6 532 | 12 383 | 13 139 | 22 319 | 16 781 | 16 631 | 18 584 |
| Equity | 2 356 | 2 538 | 2 431 | 2 063 | 2 475 | 2 272 | 2 317 | 2 317 | 1 931 | 1 906 | 1 542 | 1 633 | 1 614 | 1 672 | 4 891 | 4 424 | 4 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 357 | 11 992 | 12 058 | 5 027 | 4 736 | 4 719 | 7 941 | 12 213 | 19 774 | 11 191 | 10 961 | 13 200 |
| Short-term debt | 861 | 812 | 134 | 6 598 | 1 206 | 873 | 1 483 | 820 | 822 | 144 | 271 | 2 810 | −688 | 873 | 699 | 1 247 | 973 |
| Total debt | 10 327 | 7 619 | 6 504 | 13 250 | 12 905 | 13 231 | 13 475 | 12 878 | 5 848 | 4 880 | 4 991 | 10 751 | 11 525 | 20 646 | 11 890 | 12 207 | 14 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Arild Trones | Deputy Member | 0 companies |
| Even Hess | Chairman | 0 companies |