| Revenue | NOK 2M | +185% |
| EBITDA | NOK 54K | -75% |
| Net profit | NOK 42K | -80% |
| Total assets | NOK 432K | +37% |
| Equity | NOK 205K | +26% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 152 | 3 598 | 4 135 | 2 807 | 2 188 | 3 310 | 2 419 | 3 612 | 2 567 | 3 199 | 130 | 718 | 2 046 |
| Staff expenses | −0 | −0 | −0 | −748 | −1 089 | −967 | −617 | −567 | −893 | −672 | −810 | −713 | −844 | −158 | −302 | −386 |
| EBITDA | 0 | 0 | 0 | −2 | 53 | 85 | −40 | −26 | −60 | 55 | 21 | 13 | −113 | −198 | 222 | 54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −3 | −3 | −3 | −3 | −12 |
| EBIT | 0 | 0 | 0 | −2 | 53 | 85 | −40 | −26 | −60 | 55 | 16 | 10 | −116 | −201 | 219 | 42 |
| Net financials | 0 | 0 | 0 | 6 | 21 | 25 | 11 | 8 | 0 | −5 | −3 | −4 | −2 | −4 | −4 | −0 |
| Profit before tax | 0 | 0 | 0 | 3 | 74 | 110 | −29 | −18 | −60 | 50 | 13 | 6 | −118 | −204 | 215 | 42 |
| Tax | −0 | −0 | −0 | −27 | 21 | 26 | −0 | −0 | −0 | −0 | −0 | 1 | −1 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 31 | 53 | 83 | −29 | −18 | −60 | 50 | 13 | 4 | −117 | −204 | 215 | 42 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 678 | 1 788 | 1 267 | 930 | 986 | 714 | 1 038 | 416 | 591 | 389 | 65 | 315 | 432 |
| Equity | — | — | — | 199 | 251 | 309 | 280 | 262 | 202 | 252 | 265 | 269 | 152 | −52 | 163 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 479 | 1 537 | 958 | 650 | 724 | 512 | 786 | 151 | 321 | 237 | 117 | 152 | 228 |
| Total debt | 0 | 0 | 0 | 479 | 1 537 | 958 | 650 | 724 | 512 | 786 | 151 | 322 | 237 | 117 | 152 | 228 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bergsland | Board of Directors | 0 companies |
| Jørgen Erik Schultz | Chairman | 0 companies |
| Kristin Olsen Schultz | Board of Directors | 0 companies |