| Revenue | NOK 56,7M | +6% |
| EBITDA | NOK 11,1M | +22% |
| Net profit | NOK 9M | +22% |
| Total assets | NOK 27,1M | +12% |
| Equity | NOK 101K | +0% |
| Employees | 26 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 18 178 | 14 365 | 18 835 | 15 957 | 15 161 | 17 521 | 18 053 | 11 438 | 64 378 | 61 968 | 55 058 | 43 153 | 44 629 | 46 028 | 52 616 | 53 501 | 56 742 |
| Staff expenses | −0 | −0 | −13 029 | −10 672 | −12 618 | −12 114 | −11 865 | −12 673 | −12 742 | −7 677 | −29 369 | −31 319 | −30 152 | −19 869 | −15 159 | −16 794 | 21 753 | 25 118 | 27 684 |
| EBITDA | 0 | 0 | 2 702 | 1 279 | 2 611 | 1 518 | 433 | 2 099 | 2 696 | 1 500 | 12 431 | 11 082 | 7 245 | 5 848 | 7 398 | 7 399 | 8 721 | 9 097 | 11 087 |
| Depreciation & amort. | −0 | −0 | −63 | −41 | −69 | −99 | −84 | −118 | −109 | −96 | −20 | −115 | −105 | −113 | −44 | −42 | −0 | −0 | 15 |
| EBIT | 0 | 0 | 2 639 | 1 238 | 2 542 | 1 419 | 349 | 1 981 | 2 587 | 1 403 | 12 411 | 10 967 | 7 139 | 5 736 | 7 354 | 7 356 | 8 721 | 9 097 | 11 102 |
| Net financials | 0 | 0 | 67 | 58 | 57 | 25 | −57 | −26 | −13 | −35 | −179 | 14 | 144 | −558 | 27 | −12 | 225 | 388 | 475 |
| Profit before tax | 0 | 0 | 2 707 | 1 276 | 2 599 | 1 444 | 293 | 1 954 | 2 574 | 1 369 | 12 232 | 10 981 | 7 283 | 5 178 | 7 381 | 7 345 | 8 946 | 9 485 | 11 577 |
| Tax | −0 | −0 | 759 | 359 | 727 | −0 | −0 | 529 | 712 | 373 | 3 019 | 2 587 | 1 637 | 1 133 | 1 623 | 1 632 | 1 961 | 2 085 | 2 545 |
| Net profit | 0 | 0 | 1 948 | 918 | 1 872 | 1 036 | 211 | 1 425 | 1 862 | 995 | 9 213 | 8 394 | 5 646 | 4 045 | 5 757 | 5 713 | 6 985 | 7 400 | 9 032 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 8 960 | 5 420 | 9 467 | 6 094 | 4 817 | 7 820 | 8 176 | 7 807 | 27 134 | 25 977 | 22 026 | 18 483 | 16 244 | 16 926 | 23 167 | 24 321 | 27 129 |
| Equity | — | — | 896 | 614 | 947 | 609 | 820 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 101 | 101 | 101 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 8 064 | 4 806 | 8 520 | 5 485 | 3 997 | 7 720 | 8 076 | 5 216 | 27 034 | 25 877 | 21 926 | 18 383 | 16 144 | 16 825 | 23 067 | 24 221 | 27 028 |
| Total debt | 0 | 0 | 8 064 | 4 806 | 8 520 | 5 485 | 3 997 | 7 720 | 8 076 | 7 707 | 27 034 | 25 877 | 21 926 | 18 383 | 16 144 | 16 825 | 23 067 | 24 221 | 27 028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Differ Norge Holding As | Company | 51.0% | 51.0% | 2024 |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lina Johanna Hed | Deputy Member | 0 companies |
| Erik Olof Fröberg | Chairman | 0 companies |
| Eirik Vindegg Underhaug | Chairman | 0 companies |
| Per Agholm | Board of Directors | 0 companies |