| Revenue | NOK 8,4M | -9% |
| EBITDA | NOK 858K | -6% |
| Net profit | NOK 838K | -8% |
| Total assets | NOK 955K | -60% |
| Equity | NOK -2,8M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 001 | 14 169 | 100 498 | 14 379 | 5 987 | 2 811 | 1 544 | 6 078 | 5 137 | 5 294 | 5 201 | 6 463 | 7 347 | 7 506 | 8 084 | 9 221 | 8 382 |
| Staff expenses | −2 125 | −2 350 | −51 701 | −347 | −333 | −206 | −209 | −208 | −120 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 621 | 1 611 | 5 295 | −94 | 554 | −989 | −3 181 | −926 | −933 | 1 135 | −3 840 | 4 120 | 255 | −6 293 | 475 | 918 | 858 |
| Depreciation & amort. | −0 | −6 | −2 196 | −72 | −66 | −65 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −65 | −65 | −65 | −65 |
| EBIT | 1 621 | 1 605 | 3 099 | −166 | 488 | −1 054 | −3 181 | −926 | −933 | 1 135 | −3 840 | 4 120 | 255 | −6 358 | 410 | 853 | 793 |
| Net financials | 49 | −158 | −16 | 1 106 | −371 | −125 | 2 924 | −292 | 204 | −630 | 98 | −476 | −48 | −73 | 478 | 58 | 44 |
| Profit before tax | 1 670 | 1 448 | 3 082 | 940 | 117 | −1 179 | −258 | −1 218 | −729 | 504 | −3 742 | 3 643 | 207 | −6 431 | 889 | 911 | 838 |
| Tax | 469 | 456 | 956 | −89 | 33 | −144 | −851 | −116 | −143 | 310 | 58 | 840 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 201 | 992 | 2 126 | 1 029 | 84 | −1 036 | 594 | −1 101 | −586 | 194 | −3 800 | 2 803 | 207 | −6 431 | 889 | 911 | 838 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 280 | 8 560 | 38 350 | 14 353 | 12 548 | 9 919 | 8 884 | 8 599 | 13 466 | 10 223 | 9 161 | 6 910 | 6 614 | 6 250 | 3 677 | 2 363 | 955 |
| Equity | 3 205 | 4 197 | 2 075 | 1 767 | 1 851 | 815 | 3 374 | 2 273 | 1 687 | 1 881 | −1 919 | 884 | 1 091 | −5 458 | −4 569 | −3 658 | −2 821 |
| Long-term debt | 0 | 0 | 4 636 | 0 | 4 077 | 2 266 | 660 | 6 031 | 9 881 | 8 253 | 3 032 | 1 844 | 1 250 | 6 406 | 8 094 | 5 900 | 3 500 |
| Short-term debt | 4 076 | 4 363 | 31 639 | 4 343 | 6 620 | 6 838 | 4 849 | 295 | 1 897 | 89 | 8 047 | 4 182 | 4 273 | 5 302 | 152 | 121 | 276 |
| Total debt | 4 076 | 4 363 | 36 275 | 12 586 | 10 697 | 9 104 | 5 509 | 6 326 | 11 778 | 8 341 | 11 080 | 6 026 | 5 523 | 11 708 | 8 246 | 6 021 | 3 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Infopartner As | Company | 33.3% | 33.3% | 2024 |
Bit For Bit As | Company | 33.3% | 33.3% | 2024 |
Akademiet Utdanning Norge As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Steinshamn | Chief Executive Officer | 0 companies |
| Petter Arne Alvik | Chief Executive Officer | 0 companies |
| Jan Ove Otterlei | Chairman | 0 companies |
| Hilde Ovedie Ottesen Dramdal | Board of Directors | 0 companies |