| Revenue | NOK 1,3M | +926% |
| EBITDA | NOK 300K | +373% |
| Net profit | NOK 3,6M | -79% |
| Total assets | NOK 151,1M | +2% |
| Equity | NOK 149,7M | +2% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 98 | 100 | 44 | 123 | 1 262 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −377 | −305 | −168 | −110 | 300 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −377 | −305 | −168 | −110 | 300 |
| Net financials | −3 434 | 10 320 | 3 312 | 17 170 | 3 761 |
| Profit before tax | −3 811 | 10 016 | 3 144 | 17 060 | 4 061 |
| Tax | −1 420 | −13 | 277 | −79 | 496 |
| Net profit | −2 391 | 10 029 | 2 867 | 17 139 | 3 565 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 120 105 | 130 740 | 131 925 | 148 124 | 151 055 |
| Equity | 119 723 | 127 969 | 129 945 | 146 192 | 149 659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 2 771 | 1 980 | 1 932 | 1 396 |
| Total debt | 382 | 2 771 | 1 980 | 1 932 | 1 396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.43% | 29.43% | 2022 | |
| Company | 26.14% | 26.14% | 2022 | |
| Company | 23.96% | 23.96% | 2022 | |
| Individual | 2.48% | 2.48% | 2022 | |
| Individual | 2.48% | 2.48% | 2022 | |
| Individual | 2.48% | 2.48% | 2022 | |
| Individual | 2.44% | 2.44% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Raugstad | Chief Executive Officer | 0 companies |
| John Frode Raugstad | Board of Directors | 0 companies |
| John Egil Raugstad | Chairman | 0 companies |