| Revenue | NOK 1,4M | +392% |
| EBITDA | NOK 419K | +162% |
| Net profit | NOK 108K | +529% |
| Total assets | NOK 6,1M | -39% |
| Equity | NOK 5,2M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 828 | 2 791 | 412 | 497 | 443 | 1 076 | 4 905 | 55 | 0 | 0 | 90 | 119 | 265 | 344 | 274 | 291 | 1 432 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 709 | 2 598 | −317 | 217 | 272 | 288 | 4 705 | −51 | −38 | −215 | −13 | −100 | 158 | −61 | 173 | 160 | 419 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 709 | 2 598 | −317 | 217 | 272 | 288 | 4 705 | −51 | −38 | −215 | −13 | −100 | 158 | −61 | 173 | 160 | 419 |
| Net financials | 0 | 177 | 65 | −68 | −109 | −119 | −83 | −24 | 140 | 74 | 25 | −65 | −84 | −84 | −77 | −103 | −193 | −280 |
| Profit before tax | 0 | 887 | 2 662 | −385 | 108 | 153 | 206 | 4 682 | 89 | 37 | −190 | −78 | −184 | 74 | −138 | 69 | −32 | 139 |
| Tax | −0 | 249 | 753 | −104 | 28 | 43 | 58 | 1 264 | 26 | 9 | −45 | −18 | −41 | 16 | −30 | 15 | −7 | 31 |
| Net profit | 0 | 638 | 1 909 | −280 | 79 | 110 | 148 | 3 418 | 63 | 28 | −144 | −60 | −144 | 58 | −108 | 54 | −25 | 108 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 565 | 4 927 | 6 479 | 5 764 | 5 622 | 6 510 | 8 437 | 6 978 | 8 056 | 5 305 | 7 763 | 8 420 | 8 468 | 8 580 | 8 427 | 9 955 | 6 107 |
| Equity | — | 2 250 | 3 559 | 3 278 | 3 358 | 3 368 | 3 416 | 5 834 | 5 397 | 5 424 | 5 280 | 5 220 | 5 076 | 5 134 | 5 026 | 5 076 | 5 050 | 5 159 |
| Long-term debt | 0 | 0 | 0 | 2 500 | 2 361 | 2 083 | 2 398 | 0 | 0 | 0 | 0 | 2 500 | 0 | 2 500 | 3 323 | 3 329 | 4 329 | 919 |
| Short-term debt | 0 | 316 | 1 368 | 700 | 45 | 171 | 695 | 2 603 | 1 581 | 2 632 | 25 | 43 | 3 344 | 835 | 231 | 22 | 576 | 29 |
| Total debt | 0 | 316 | 1 368 | 3 200 | 2 406 | 2 254 | 3 094 | 2 603 | 1 581 | 2 632 | 25 | 2 543 | 3 344 | 3 335 | 3 554 | 3 351 | 4 905 | 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karsten Arne Johannessen | Deputy Member | 0 companies |
| Nils Petter Øie | Chairman | 0 companies |