| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +33% |
| Net profit | NOK 162K | +270% |
| Total assets | NOK 936K | +21% |
| Equity | NOK 187K | +654% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −10 |
| EBITDA | −12 | −19 | −17 | −4 | −5 | −5 | −17 | −6 | −6 | −8 | −7 | −11 | −20 | −18 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −19 | −17 | −4 | −5 | −5 | −17 | −6 | −6 | −8 | −7 | −11 | −20 | −18 | −12 |
| Net financials | −417 | 22 | 20 | 46 | −188 | −121 | 20 | 95 | −341 | 29 | −165 | 280 | −7 | −81 | 184 |
| Profit before tax | −429 | 3 | 3 | 42 | −193 | −126 | 3 | 89 | −347 | 21 | −172 | 269 | −27 | −99 | 172 |
| Tax | −3 | −9 | −1 | −1 | −1 | 0 | −1 | −1 | −0 | −2 | 27 | −2 | −4 | −4 | 10 |
| Net profit | −426 | 11 | 4 | 43 | −191 | −126 | 4 | 90 | −347 | 23 | −199 | 272 | −23 | −95 | 162 |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 627 | 638 | 603 | 716 | 590 | 638 | 655 | 315 | 825 | 629 | 900 | 869 | 774 | 936 |
| Equity | −215 | 396 | 401 | 358 | 467 | 341 | 401 | 394 | 47 | 70 | −129 | 143 | 120 | 25 | 187 |
| Long-term debt | 271 | 231 | 237 | 245 | 249 | 0 | 237 | 261 | 268 | 749 | 749 | 749 | 749 | 749 | 749 |
| Short-term debt | 550 | 0 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 6 | 9 | 8 | 0 | 0 | 0 |
| Total debt | 821 | 231 | 237 | 245 | 249 | 249 | 237 | 261 | 268 | 755 | 758 | 757 | 749 | 749 | 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergethon As | Company | 7.1% | 7.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Britt-Jorunn Lauritzsen | Deputy Member | 0 companies |
| Hermod Mikal Lauritzsen | Board of Directors | 0 companies |
| Bjørnar Johnny Karlsen | Chairman | 0 companies |