| Revenue | NOK 310K | -22% |
| EBITDA | NOK -41K | -137% |
| Net profit | NOK -227K | +96% |
| Total assets | NOK 26,4M | -3% |
| Equity | NOK 11,9M | -5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 836 | 3 584 | 2 141 | 2 821 | 2 525 | 2 979 | 2 686 | 2 611 | 2 476 | 1 721 | 361 | 395 | 2 246 | 2 149 | 1 264 | 397 | 310 |
| Staff expenses | 118 | −51 | −1 283 | −104 | −24 | −26 | −31 | −31 | −31 | −29 | −30 | −30 | −23 | −26 | −34 | −43 | −39 |
| EBITDA | −6 236 | −581 | −449 | 1 210 | 1 014 | 1 559 | 1 244 | −5 276 | 988 | 242 | −486 | −88 | 1 858 | 1 775 | 815 | 112 | −41 |
| Depreciation & amort. | −831 | −356 | −284 | −211 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −131 | −107 | −111 | −111 | −111 |
| EBIT | −7 067 | −937 | −733 | 999 | 1 014 | 1 559 | 1 244 | −5 276 | 988 | 242 | −486 | −121 | 1 727 | 1 668 | 704 | 0 | −152 |
| Net financials | −11 003 | −1 418 | −4 091 | 3 440 | 6 386 | 404 | 443 | 876 | 1 830 | 163 | 10 352 | 227 | 253 | 168 | −4 909 | −6 374 | −139 |
| Profit before tax | −18 070 | −2 354 | −4 824 | 4 439 | 7 400 | 1 963 | 1 687 | −4 400 | 2 818 | 405 | 9 867 | 106 | 1 979 | 1 836 | −4 205 | −6 374 | −291 |
| Tax | −1 307 | −276 | 78 | 201 | 391 | 576 | 475 | 372 | 342 | 190 | 160 | 79 | 486 | 388 | 127 | 96 | −64 |
| Net profit | −16 764 | −2 078 | −4 902 | 4 238 | 7 009 | 1 387 | 1 212 | −4 772 | 2 476 | 215 | 9 706 | 27 | 1 493 | 1 448 | −4 332 | −6 470 | −227 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 967 | 37 675 | 30 971 | 31 417 | 34 387 | 35 950 | 35 248 | 32 416 | 31 426 | 30 034 | 55 019 | 46 210 | 46 729 | 37 305 | 32 472 | 27 176 | 26 365 |
| Equity | 38 891 | 35 013 | 26 601 | 30 839 | 33 698 | 35 085 | 34 417 | 27 945 | 27 541 | 27 756 | 35 398 | 32 674 | 32 989 | 23 297 | 18 965 | 12 495 | 11 868 |
| Long-term debt | 6 367 | 0 | 0 | 0 | 152 | 284 | 149 | 775 | 3 445 | 1 962 | 19 338 | 13 344 | 13 037 | 13 149 | 12 740 | 14 631 | 14 485 |
| Short-term debt | 708 | 2 067 | 3 775 | 578 | 537 | 581 | 681 | 3 696 | 440 | 315 | 284 | 191 | 702 | 859 | 767 | 50 | 12 |
| Total debt | 7 076 | 2 662 | 4 370 | 578 | 689 | 865 | 830 | 4 471 | 3 885 | 2 277 | 19 621 | 13 535 | 13 739 | 14 008 | 13 507 | 14 681 | 14 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
HL Deputy Member | Deputy Member | 1998 | — | — |
SR Deputy Member | Deputy Member | 2025 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gaute Herdlevær | Chief Executive Officer | 0 companies |
| Hanne Leirvåg | Deputy Member | 0 companies |
| Sølvi Rolland | Deputy Member | 0 companies |