| Revenue | NOK 370,2M | -13% |
| EBITDA | NOK -1,5M | -108% |
| Net profit | NOK -2,9M | -123% |
| Total assets | NOK 173,8M | -9% |
| Equity | NOK 81,4M | +0% |
| Employees | 47 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 153 | 179 376 | 217 364 | 241 107 | 246 694 | 261 123 | 280 168 | 304 076 | 318 361 | 358 311 | 351 423 | 361 383 | 310 898 | 354 556 | 425 747 | 370 243 |
| Staff expenses | −21 801 | −25 562 | −28 911 | −32 195 | −32 850 | −33 920 | −36 246 | −35 422 | −36 790 | −40 012 | −44 195 | −42 677 | −41 752 | −47 141 | −50 808 | −50 369 |
| EBITDA | 7 647 | 7 948 | 10 950 | 13 013 | 6 293 | 7 162 | 2 762 | 4 451 | 5 628 | 7 164 | −3 134 | 22 041 | 22 174 | 1 758 | 18 771 | −1 459 |
| Depreciation & amort. | −3 729 | −4 376 | −5 139 | −5 091 | −4 839 | −3 947 | −4 039 | −3 970 | −4 620 | −4 807 | −3 827 | −4 005 | −3 019 | −3 298 | −2 985 | −2 857 |
| EBIT | 3 918 | 3 572 | 5 810 | 7 922 | 1 454 | 3 215 | −1 277 | 481 | 1 008 | 2 357 | −6 961 | 18 036 | 19 155 | −1 540 | 15 786 | −4 316 |
| Net financials | 162 | 284 | 238 | 319 | 337 | −1 847 | −1 303 | −2 348 | −689 | −858 | −588 | −976 | −2 935 | −820 | 542 | 668 |
| Profit before tax | 4 080 | 3 857 | 6 048 | 8 241 | 1 791 | 1 368 | −2 581 | −1 867 | 320 | 1 500 | −7 549 | 17 060 | 16 220 | −2 360 | 16 327 | −3 648 |
| Tax | 1 255 | 1 289 | 1 935 | 2 606 | 867 | 565 | −132 | −135 | 281 | 559 | −1 561 | 3 797 | 3 005 | −465 | 3 668 | −728 |
| Net profit | 2 824 | 2 568 | 4 113 | 5 635 | 924 | 803 | −2 449 | −1 732 | 39 | 941 | −5 988 | 13 264 | 13 215 | −1 895 | 12 659 | −2 920 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 860 | 69 765 | 90 086 | 92 667 | 99 715 | 112 747 | 121 146 | 116 000 | 136 818 | 157 561 | 151 763 | 192 520 | 154 060 | 167 383 | 190 347 | 173 833 |
| Equity | 6 583 | 6 977 | 9 008 | 9 443 | 10 367 | 5 846 | 2 567 | 62 269 | 62 308 | 64 204 | 56 791 | 70 055 | 74 166 | 73 361 | 81 105 | 81 370 |
| Long-term debt | 28 640 | 0 | 0 | 57 294 | 67 046 | 78 187 | 95 153 | 24 754 | 36 076 | 50 548 | 57 989 | 41 582 | 12 424 | 45 623 | 46 226 | 45 687 |
| Short-term debt | 14 636 | 21 675 | 26 143 | 25 930 | 22 303 | 28 714 | 23 426 | 28 977 | 38 434 | 42 809 | 36 983 | 80 882 | 67 470 | 48 400 | 63 015 | 46 776 |
| Total debt | 43 276 | 62 788 | 81 078 | 83 225 | 89 348 | 106 901 | 118 579 | 53 731 | 74 510 | 93 357 | 94 972 | 122 465 | 79 894 | 94 023 | 109 242 | 92 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fridje Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Arvid Teksum | Chief Executive Officer | 0 companies |
| Frida Petersen | Board of Directors | 0 companies |
| Rune Hellerud Petersen | Chairman | 0 companies |
| Bjørn Amund Bonsak | Board of Directors | 0 companies |
| Geir Hellerud | Board of Directors | 0 companies |
| Ida Hellerud Willgohs | Board of Directors | 0 companies |