| Revenue | NOK 439K | — |
| EBITDA | NOK 385K | +232% |
| Net profit | NOK 401K | +244% |
| Total assets | NOK 925K | +76% |
| Equity | NOK 925K | +76% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 774 | 1 364 | 454 | 4 414 | 169 | 2 088 | 4 281 | 93 | 626 | 243 | 0 | 50 | 300 | 600 | 36 | 0 | 439 |
| Staff expenses | −3 | −0 | −0 | −32 | −203 | −221 | −484 | −904 | −286 | −156 | 14 | −0 | −86 | −0 | −0 | −0 | −0 |
| EBITDA | −64 | 336 | 83 | 777 | −558 | 268 | 842 | −1 441 | −182 | −304 | 4 | 23 | 204 | 587 | −30 | −292 | 385 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −64 | 336 | 83 | 777 | −558 | 268 | 842 | −1 441 | −182 | −304 | 4 | 23 | 204 | 587 | −30 | −292 | 385 |
| Net financials | 0 | −2 | 1 | 8 | 19 | 22 | 30 | 14 | 3 | 1 | 0 | 4 | 4 | 4 | 8 | 13 | 16 |
| Profit before tax | −64 | 334 | 84 | 786 | −539 | 290 | 873 | −1 427 | −180 | −304 | 5 | 27 | 208 | 591 | −22 | −279 | 401 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −64 | 334 | 84 | 786 | −539 | 290 | 870 | −1 427 | −180 | −304 | 5 | 27 | 208 | 591 | −22 | −279 | 401 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 559 | 600 | 1 308 | 1 253 | 1 166 | 2 284 | 846 | 473 | 86 | 55 | 87 | 293 | 845 | 823 | 525 | 925 |
| Equity | 99 | — | — | 1 303 | 765 | 1 055 | 1 925 | 498 | 318 | 14 | 19 | 46 | 254 | 845 | 823 | 525 | 925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 730 | 125 | 82 | 5 | 489 | 111 | 359 | 348 | 154 | 71 | 36 | 40 | 38 | 0 | 0 | 0 | 0 |
| Total debt | 730 | 125 | 82 | 5 | 489 | 111 | 359 | 348 | 154 | 71 | 36 | 40 | 38 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NF Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 | |
Safety Consulting As | Company | 2.1% | 2.1% | 2022 |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ove Steinhovden | Chief Executive Officer | 0 companies |
| Njaal Fykse | Deputy Member | 0 companies |
| William Ansen Sunde Schwab | Board of Directors | 0 companies |
| Glenn Kristoffersen | Board of Directors | 0 companies |