| Revenue | NOK 50,3M | -16% |
| EBITDA | NOK 3,1M | -36% |
| Net profit | NOK 2,1M | -40% |
| Total assets | NOK 14,9M | -18% |
| Equity | NOK 2,9M | +3% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 864 | 18 118 | 22 601 | 26 644 | 29 923 | 30 584 | 34 698 | 41 324 | 43 085 | 45 350 | 43 931 | 53 793 | 49 925 | 52 544 | 57 523 | 60 200 | 50 292 |
| Staff expenses | −5 682 | −5 848 | −6 437 | −7 467 | −8 204 | −9 431 | −9 961 | −11 505 | −12 281 | −13 427 | −14 681 | −17 243 | −15 883 | −18 047 | −18 961 | −21 749 | −18 450 |
| EBITDA | 2 493 | 2 114 | 3 428 | 4 719 | 5 704 | 4 733 | 5 062 | 6 378 | 5 767 | 5 444 | 4 363 | 6 244 | 4 248 | 5 280 | 5 281 | 4 875 | 3 115 |
| Depreciation & amort. | −240 | −244 | −264 | −168 | −277 | −325 | −411 | −471 | −397 | −225 | −163 | −230 | −303 | −363 | −281 | −338 | −355 |
| EBIT | 2 254 | 1 870 | 3 164 | 4 551 | 5 428 | 4 408 | 4 651 | 5 907 | 5 371 | 5 218 | 4 200 | 6 014 | 3 945 | 4 916 | 5 000 | 4 537 | 2 760 |
| Net financials | 129 | 56 | 77 | 154 | 152 | 90 | 84 | 41 | 15 | −14 | 11 | −9 | −19 | 9 | −52 | −82 | −92 |
| Profit before tax | 2 383 | 1 926 | 3 242 | 4 705 | 5 580 | 4 498 | 4 735 | 5 949 | 5 386 | 5 204 | 4 211 | 6 006 | 3 927 | 4 925 | 4 949 | 4 456 | 2 668 |
| Tax | 671 | 542 | 907 | 1 324 | 1 579 | 1 271 | 1 293 | 1 611 | 1 352 | 1 259 | 981 | 1 329 | 865 | 1 084 | 1 089 | 994 | 595 |
| Net profit | 1 711 | 1 385 | 2 334 | 3 381 | 4 000 | 3 227 | 3 441 | 4 338 | 4 034 | 3 945 | 3 230 | 4 677 | 3 062 | 3 841 | 3 860 | 3 462 | 2 072 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 176 | 8 251 | 10 067 | 12 700 | 11 619 | 12 690 | 15 546 | 14 558 | 18 626 | 17 090 | 13 506 | 15 151 | 18 102 | 17 090 | 20 123 | 18 085 | 14 885 |
| Equity | 4 030 | 4 695 | 4 869 | 5 371 | 4 211 | 5 278 | 6 530 | 5 677 | 7 461 | 7 706 | 6 937 | 2 513 | 2 701 | 2 702 | 2 762 | 2 823 | 2 896 |
| Long-term debt | 0 | 0 | 0 | 0 | 534 | 401 | 267 | 126 | 15 | 0 | 0 | 0 | 278 | 524 | 399 | 275 | 143 |
| Short-term debt | 3 139 | 3 556 | 5 197 | 7 063 | 6 874 | 7 011 | 8 749 | 8 754 | 11 150 | 9 383 | 6 570 | 12 638 | 15 123 | 13 864 | 16 962 | 14 988 | 11 846 |
| Total debt | 3 146 | 3 556 | 5 197 | 7 330 | 7 408 | 7 412 | 9 016 | 8 880 | 11 165 | 9 383 | 6 570 | 12 638 | 15 402 | 14 387 | 17 361 | 15 262 | 11 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvadrat Holding As | Company | 13.4% | 13.4% | 2024 |
Baris As | Company | 20.0% | 20.0% | 2024 |
Tls Ekeberg As | Company | 20.0% | 20.0% | 2024 |
Thekin As | Company | 15.0% | 15.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Luja Holding As | Company | 7.5% | 7.5% | 2024 |
Braate Kjærstad As | Company | 7.2% | 7.2% | 2024 |
Riva As | Company | 3.3% | 3.3% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Merete Dessen | Chief Executive Officer | 0 companies |
| Mads Henrik Syversen | Board of Directors | 0 companies |
| Ørjan Singh Kristiansen | Board of Directors | 0 companies |
| Tiril Ekeberg | Chairman | 0 companies |
| Lotte Hoem Løkkesen | Board of Directors | 0 companies |
| Mona Cecilia Børsand | Chairman | 0 companies |