| Revenue | NOK 1M | -42% |
| EBITDA | NOK -244K | -16663% |
| Net profit | NOK -280K | -1154% |
| Total assets | NOK 1,4M | +9% |
| Equity | NOK -7K | -102% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 890 | 11 042 | 8 537 | 7 430 | 8 277 | 10 651 | 7 578 | 6 560 | 5 691 | 8 027 | 7 419 | 3 878 | 2 788 | 2 544 | 1 903 | 1 740 | 1 012 |
| Staff expenses | −1 377 | −1 391 | −1 297 | −1 087 | −930 | −981 | −1 124 | −1 265 | −1 152 | −932 | −962 | −805 | −296 | −764 | −486 | −316 | −272 |
| EBITDA | 268 | 512 | −102 | 213 | 715 | 1 068 | 169 | −130 | −188 | 584 | −11 | −158 | 89 | 25 | 25 | −1 | −244 |
| Depreciation & amort. | −79 | −43 | −53 | −0 | −0 | −62 | −55 | −104 | −97 | −97 | −40 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 189 | 469 | −156 | 213 | 715 | 1 006 | 114 | −234 | −285 | 487 | −51 | −158 | 89 | 25 | 25 | −1 | −244 |
| Net financials | −27 | −31 | −64 | −58 | −25 | −77 | −47 | −57 | −34 | −53 | −35 | −54 | −56 | −47 | −45 | −21 | −37 |
| Profit before tax | 163 | 438 | −220 | 156 | 691 | 929 | 68 | −291 | −319 | 434 | −86 | −212 | 32 | −22 | −21 | −22 | −280 |
| Tax | 60 | 108 | −59 | 45 | 194 | 261 | 18 | −75 | −74 | 106 | 27 | −0 | −18 | −5 | −0 | −0 | −0 |
| Net profit | 102 | 331 | −161 | 111 | 496 | 668 | 49 | −216 | −244 | 328 | −113 | −212 | 50 | −17 | −21 | −22 | −280 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 443 | 2 200 | 1 418 | 2 041 | 2 477 | 3 578 | 2 267 | 1 432 | 1 506 | 2 299 | 1 330 | 1 325 | 955 | 1 102 | 1 149 | 1 293 | 1 408 |
| Equity | 395 | 476 | 315 | 226 | 322 | 990 | 839 | 523 | 279 | 607 | 495 | 283 | 333 | 317 | 296 | 274 | −7 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 175 | 325 | 265 | 228 | 191 | 0 | 0 | 4 | 29 | 0 | 0 | 0 |
| Short-term debt | 1 871 | 1 458 | 1 103 | 1 816 | 2 141 | 2 412 | 1 102 | 644 | 998 | 1 502 | 835 | 1 042 | 618 | 757 | 853 | 1 019 | 1 414 |
| Total debt | 2 048 | 1 725 | 1 103 | 1 816 | 2 155 | 2 588 | 1 427 | 908 | 1 227 | 1 692 | 835 | 1 042 | 622 | 786 | 853 | 1 019 | 1 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jofrema As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Matre | Chief Executive Officer | 0 companies |
| Inger-Lin Matre | Chief Executive Officer | 0 companies |