| Revenue | NOK 1,6M | +25% |
| EBITDA | NOK 756K | +107% |
| Net profit | NOK 316K | +2211% |
| Total assets | NOK 3,9M | -9% |
| Equity | NOK 3M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 732 | 2 091 | 2 053 | 1 300 | 1 630 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 153 | 1 382 | 842 | 365 | 756 |
| Depreciation & amort. | −300 | −307 | −307 | −324 | −340 |
| EBIT | 853 | 1 076 | 535 | 41 | 416 |
| Net financials | −32 | −7 | −3 | −24 | −11 |
| Profit before tax | 821 | 1 069 | 532 | 18 | 405 |
| Tax | 181 | 235 | 117 | 4 | 89 |
| Net profit | 641 | 833 | 415 | 14 | 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 832 | 4 907 | 4 602 | 4 273 | 3 906 |
| Equity | 3 550 | 3 441 | 3 323 | 3 186 | 3 034 |
| Long-term debt | 0 | 0 | 0 | 707 | 181 |
| Short-term debt | 1 282 | 1 466 | 1 280 | 380 | 691 |
| Total debt | 1 282 | 1 466 | 1 280 | 1 088 | 872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AK Deputy Member | Deputy Member | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Karine Rød-Larsen | Deputy Member | 0 companies |
| Nicolai Rasch | Chief Executive Officer | 0 companies |
| Georg Bjerch | Board of Directors | 0 companies |
| Kjetil Werner Gulliksen | Board of Directors | 0 companies |
| Tor Rød-Larsen | Board of Directors | 0 companies |
| Carl Christian Krefting | Chairman | 0 companies |