| Revenue | NOK 19,3M | +1% |
| EBITDA | NOK 15,9M | +1% |
| Net profit | NOK 1,7M | +95% |
| Total assets | NOK 111,2M | -18% |
| Equity | NOK 11,4M | -27% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 586 | 15 440 | 17 281 | 19 144 | 19 267 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 593 | 11 741 | 14 512 | 15 725 | 15 902 |
| Depreciation & amort. | −4 625 | −8 695 | −9 898 | −9 043 | −8 107 |
| EBIT | 6 967 | 3 045 | 4 614 | 6 682 | 7 795 |
| Net financials | −3 006 | −3 118 | −3 887 | −5 427 | −5 468 |
| Profit before tax | 3 962 | −73 | 727 | 1 254 | 2 327 |
| Tax | 969 | 81 | 257 | 373 | 609 |
| Net profit | 2 993 | −154 | 470 | 881 | 1 718 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142 547 | 138 856 | 137 192 | 135 297 | 111 246 |
| Equity | 30 415 | 26 055 | 20 637 | 15 708 | 11 442 |
| Long-term debt | 105 408 | 102 303 | 100 900 | 96 634 | 91 641 |
| Short-term debt | 6 723 | 10 498 | 15 655 | 22 956 | 8 163 |
| Total debt | 112 132 | 112 802 | 116 555 | 119 590 | 99 804 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
HT Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Gustaf Calner | Chief Executive Officer | 0 companies |
| Håkon Tuv Dalland | Chief Executive Officer | 0 companies |
| Ole-Christian Rustad | Chairman | 0 companies |
| Anna Caroline Souad Paleovrachas | Chairman | 0 companies |
| Anette Stillesby | Chairman | 0 companies |
| Kathrine Knudsen Tilrem | Board of Directors | 0 companies |
| Ole Kristian Sjømæling Toft | Chairman | 0 companies |
| Daniella Kristina Fjeldberg | Board of Directors | 0 companies |
| Alexander Bromnes | Board of Directors | 0 companies |