| Revenue | NOK 17,6M | +9% |
| EBITDA | NOK -2,8M | -54% |
| Net profit | NOK -2,3M | -58% |
| Total assets | NOK 7,1M | +21% |
| Equity | NOK 1,9M | -1% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 491 | 10 920 | 14 816 | 16 163 | 17 604 |
| Staff expenses | −7 602 | −8 909 | −9 851 | −11 940 | −14 559 |
| EBITDA | 215 | −2 005 | −257 | −1 834 | −2 829 |
| Depreciation & amort. | −45 | −46 | −11 | −109 | −108 |
| EBIT | 169 | −2 051 | −268 | −1 943 | −2 937 |
| Net financials | 11 | 3 | 4 | 122 | 59 |
| Profit before tax | 180 | −2 048 | −264 | −1 821 | −2 878 |
| Tax | 41 | −438 | −49 | −389 | −619 |
| Net profit | 139 | −1 610 | −215 | −1 432 | −2 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 760 | 5 494 | 5 952 | 5 838 | 7 060 |
| Equity | 2 206 | 2 023 | 1 972 | 1 891 | 1 870 |
| Long-term debt | 37 | 1 | 0 | 0 | 3 |
| Short-term debt | 3 518 | 3 470 | 3 980 | 3 947 | 5 188 |
| Total debt | 3 554 | 3 471 | 3 980 | 3 947 | 5 190 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2015 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Eidhammer Hjelmeland | Chief Executive Officer | 0 companies |
| Maria Djuve Vågen | Chief Executive Officer | 0 companies |
| Peter Oftedal Øren | Board of Directors | 0 companies |
| Petter Aalvik | Chairman | 0 companies |
| Sigmund Lunde | Chairman | 0 companies |
| Jan Christian Brataas | Board of Directors | 0 companies |
| Kjell Tore Helgeland | Board of Directors | 0 companies |
| Lauren Mcpherson Simonsen | Board of Directors | 0 companies |
| Lene Gregersen | Board of Directors | 0 companies |
| Lene Langelandsvik | Board of Directors | 0 companies |
| Linda Andersen Matre | Board of Directors | 0 companies |