| Revenue | NOK 12,7M | +13% |
| EBITDA | NOK 803K | -8% |
| Net profit | NOK 502K | -18% |
| Total assets | NOK 5,1M | +1% |
| Equity | NOK 1,2M | +9% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 000 | 9 396 | 8 217 | 10 784 | 8 764 | 9 482 | 7 948 | 9 140 | 12 702 | 7 053 | 6 334 | 7 406 | 9 224 | 11 127 | 9 942 | 11 252 | 12 688 |
| Staff expenses | −3 931 | −4 283 | −4 543 | −4 759 | −4 660 | −4 690 | −4 211 | −3 983 | −4 584 | −3 578 | −3 148 | −3 416 | −4 114 | −4 733 | −4 714 | −4 455 | −5 133 |
| EBITDA | 1 150 | 1 151 | 67 | 1 266 | 569 | 1 045 | 229 | 1 030 | 999 | 144 | 307 | 223 | 856 | 717 | 613 | 873 | 803 |
| Depreciation & amort. | −54 | −52 | −95 | −95 | −95 | −61 | −15 | −26 | −86 | −123 | −124 | −111 | −109 | −42 | −17 | −55 | −49 |
| EBIT | 1 097 | 1 099 | −28 | 1 172 | 475 | 984 | 214 | 1 005 | 913 | 21 | 184 | 111 | 748 | 675 | 596 | 817 | 754 |
| Net financials | 36 | 21 | 10 | 7 | 18 | 24 | 30 | −11 | −14 | −8 | 1 | −2 | 4 | 3 | 7 | −34 | −108 |
| Profit before tax | 1 133 | 1 120 | −18 | 1 179 | 493 | 1 009 | 244 | 994 | 900 | 14 | 185 | 109 | 752 | 678 | 603 | 783 | 646 |
| Tax | 318 | 320 | 2 | 331 | 140 | 283 | 71 | 269 | 222 | 3 | 43 | 25 | 169 | 149 | 133 | 173 | 143 |
| Net profit | 814 | 800 | −20 | 848 | 352 | 725 | 173 | 724 | 678 | 10 | 142 | 85 | 583 | 529 | 470 | 610 | 502 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 540 | 3 472 | 2 801 | 3 880 | 3 672 | 4 409 | 2 529 | 3 473 | 3 476 | 2 516 | 2 377 | 2 330 | 3 924 | 4 097 | 4 404 | 5 097 | 5 131 |
| Equity | 926 | 1 276 | 1 256 | 1 804 | 1 916 | 1 891 | 365 | 681 | 1 308 | 1 114 | 1 103 | 1 188 | 1 771 | 2 300 | 2 770 | 1 103 | 1 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 540 | 426 | 300 | 180 | 60 | 0 | 0 | 0 | 1 764 | 1 699 |
| Short-term debt | 2 614 | 2 196 | 1 545 | 2 076 | 1 756 | 2 518 | 1 565 | 2 252 | 1 742 | 1 102 | 1 094 | 1 082 | 2 153 | 1 797 | 1 634 | 2 230 | 2 230 |
| Total debt | 2 614 | 2 196 | 1 545 | 2 076 | 1 756 | 2 518 | 2 165 | 2 792 | 2 168 | 1 402 | 1 274 | 1 142 | 2 153 | 1 797 | 1 634 | 3 994 | 3 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metec Holding As | Company | 63.3% | 63.3% | 2024 |
Jg-Holding As | Company | 36.7% | 36.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elling Skåland | Chief Executive Officer | 0 companies |
| Einar Skåland | Chief Executive Officer | 0 companies |
| Johnny Gursli | Board of Directors | 0 companies |