| Revenue | NOK 47,5M | +10% |
| EBITDA | NOK -299K | +89% |
| Net profit | NOK -1,2M | +70% |
| Total assets | NOK 9M | -19% |
| Equity | NOK 19K | +102% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 913 | 63 791 | 60 653 | 43 068 | 47 533 |
| Staff expenses | −8 898 | −8 563 | −8 539 | −7 155 | −5 276 |
| EBITDA | 1 031 | −214 | −1 207 | −2 775 | −299 |
| Depreciation & amort. | −249 | −344 | −346 | −202 | −207 |
| EBIT | 783 | −558 | −1 553 | −2 977 | −506 |
| Net financials | −409 | −304 | −355 | −694 | −716 |
| Profit before tax | 373 | −861 | −1 908 | −3 671 | −1 222 |
| Tax | 31 | −180 | 949 | 374 | −0 |
| Net profit | 343 | −682 | −2 858 | −4 045 | −1 222 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 938 | 14 643 | 14 783 | 11 158 | 9 037 |
| Equity | 3 095 | 2 722 | 326 | −1 274 | 19 |
| Long-term debt | 3 535 | 4 006 | 4 684 | 3 296 | 1 106 |
| Short-term debt | 8 308 | 7 915 | 9 772 | 9 135 | 7 912 |
| Total debt | 11 842 | 11 921 | 14 456 | 12 432 | 9 017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Stian Ingebretsen Wium | Chief Executive Officer | 0 companies |
| Herem Ramadan Abdullah | Chief Executive Officer | 0 companies |
| Jan Kristian Evenstad Halvorsen | Board of Directors | 0 companies |
| Anette Kollerud | Board of Directors | 0 companies |
| Hemen Ramadan Abdullah Zangana | Chairman | 0 companies |
| Harald Kollerud | Chairman | 0 companies |