| Revenue | NOK 10,8M | +5% |
| EBITDA | NOK 1,6M | +16% |
| Net profit | NOK 994K | +12% |
| Total assets | NOK 6,3M | +23% |
| Equity | NOK 2,5M | +19% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 680 | 6 243 | 6 081 | 7 631 | 7 218 | 9 334 | 6 956 | 6 735 | 6 086 | 6 335 | 6 903 | 6 345 | 7 025 | 8 847 | 10 696 | 10 277 | 10 822 |
| Staff expenses | −903 | −919 | −1 169 | −1 022 | −1 153 | −1 281 | −1 199 | −1 126 | −1 283 | −1 204 | −1 221 | −1 354 | −1 318 | −1 328 | −1 414 | −1 521 | −1 584 |
| EBITDA | 1 187 | 519 | 470 | 823 | 853 | 1 661 | 565 | 634 | 146 | 384 | 771 | 87 | 706 | 1 123 | 1 005 | 1 390 | 1 612 |
| Depreciation & amort. | −180 | −84 | −87 | −71 | −83 | −83 | −86 | −87 | −87 | −87 | −87 | −83 | −28 | −169 | −181 | −181 | −183 |
| EBIT | 1 007 | 436 | 383 | 752 | 770 | 1 578 | 480 | 546 | 59 | 297 | 684 | 3 | 678 | 954 | 823 | 1 209 | 1 429 |
| Net financials | −20 | −141 | −171 | −148 | −122 | 157 | −89 | −99 | −97 | −137 | 32 | −60 | 604 | −90 | −140 | −99 | −154 |
| Profit before tax | 987 | 295 | 213 | 605 | 649 | 1 735 | 391 | 447 | −38 | 160 | 716 | −57 | 1 282 | 864 | 683 | 1 110 | 1 275 |
| Tax | 239 | 83 | 59 | 169 | 182 | 419 | 106 | 122 | −8 | 27 | 137 | −13 | 132 | 190 | 150 | 223 | 280 |
| Net profit | 748 | 212 | 153 | 435 | 467 | 1 316 | 286 | 326 | −30 | 133 | 578 | −45 | 1 150 | 674 | 533 | 888 | 994 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 063 | 5 263 | 5 962 | 6 017 | 5 582 | 6 142 | 5 022 | 5 207 | 5 276 | 5 553 | 5 812 | 4 899 | 4 846 | 4 990 | 5 033 | 5 116 | 6 317 |
| Equity | 1 992 | 2 204 | 2 357 | 2 792 | 2 458 | 1 774 | 2 060 | 2 385 | 2 356 | 2 439 | 3 017 | 2 473 | 1 223 | 1 447 | 1 680 | 2 117 | 2 512 |
| Long-term debt | 1 723 | 949 | 1 751 | 0 | 1 305 | 993 | 662 | 310 | 550 | 330 | 0 | 0 | 0 | 2 177 | 1 927 | 1 685 | 1 386 |
| Short-term debt | 1 348 | 2 110 | 1 854 | 1 623 | 1 820 | 3 375 | 2 300 | 2 512 | 2 371 | 2 784 | 2 795 | 2 426 | 3 623 | 1 365 | 1 426 | 1 314 | 2 419 |
| Total debt | 3 071 | 3 059 | 3 605 | 3 225 | 3 124 | 4 368 | 2 962 | 2 821 | 2 921 | 3 114 | 2 795 | 2 426 | 3 623 | 3 543 | 3 354 | 2 999 | 3 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DV Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kringsjå Investering As | Company | 33.3% | 33.3% | 2024 |
Reeveien 5 As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Varhaug | Chief Executive Officer | 0 companies |
| Thor Inge Sveinsvoll | Board of Directors | 0 companies |
| Gabriel Pollestad | Chairman | 0 companies |