| Revenue | NOK 15,8M | +49% |
| EBITDA | NOK 641K | +103% |
| Net profit | NOK 196K | +28665% |
| Total assets | NOK 6,3M | -10% |
| Equity | NOK 3,3M | +6% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 973 | 5 963 | 4 245 | 5 605 | 8 755 | 8 599 | 10 643 | 7 583 | 8 652 | 15 549 | 11 823 | 11 175 | 12 309 | 13 706 | 10 290 | 10 639 | 15 806 |
| Staff expenses | −1 668 | −1 807 | −1 547 | −1 675 | −2 772 | −3 108 | −2 754 | −2 585 | −3 002 | −3 371 | −3 608 | −3 547 | −2 873 | −3 545 | −3 107 | −2 883 | −3 477 |
| EBITDA | 1 157 | 904 | 237 | 958 | 1 831 | 975 | 2 872 | 805 | 1 171 | 4 288 | 512 | 564 | 339 | 475 | −88 | 316 | 641 |
| Depreciation & amort. | −508 | −606 | −700 | −716 | −738 | −843 | −771 | −639 | −663 | −639 | −497 | −361 | −358 | −346 | −296 | −234 | −238 |
| EBIT | 649 | 298 | −463 | 242 | 1 093 | 132 | 2 102 | 166 | 508 | 3 649 | 15 | 204 | −19 | 129 | −384 | 83 | 404 |
| Net financials | −112 | −108 | −106 | −131 | −115 | −110 | −78 | −53 | −45 | −22 | −8 | −18 | −27 | −47 | −19 | −82 | −153 |
| Profit before tax | 537 | 191 | −569 | 110 | 978 | 22 | 2 023 | 113 | 463 | 3 627 | 7 | 186 | −46 | 82 | −403 | 1 | 251 |
| Tax | 153 | 54 | −161 | 28 | 279 | −2 | 548 | 17 | 112 | 869 | 2 | 42 | −9 | 18 | −89 | 0 | 55 |
| Net profit | 384 | 136 | −407 | 83 | 699 | 24 | 1 475 | 97 | 351 | 2 758 | 5 | 144 | −37 | 64 | −314 | 1 | 196 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 153 | 5 528 | 4 797 | 5 333 | 6 755 | 5 996 | 6 501 | 5 130 | 5 439 | 8 352 | 6 645 | 6 392 | 8 868 | 7 133 | 5 813 | 6 969 | 6 254 |
| Equity | 1 729 | 1 866 | 1 459 | 1 541 | 2 040 | 1 964 | 2 840 | 2 936 | 3 087 | 4 845 | 4 850 | 4 994 | 4 957 | 3 421 | 3 107 | 3 108 | 3 303 |
| Long-term debt | 2 577 | 3 014 | 2 417 | 2 952 | 2 745 | 2 732 | 1 562 | 1 075 | 518 | 50 | 52 | 85 | 1 491 | 1 209 | 1 357 | 429 | 333 |
| Short-term debt | 846 | 648 | 921 | 840 | 1 970 | 1 300 | 2 100 | 1 118 | 1 834 | 3 457 | 1 742 | 1 313 | 2 420 | 2 503 | 1 349 | 3 433 | 2 618 |
| Total debt | 3 423 | 3 662 | 3 338 | 3 792 | 4 715 | 4 032 | 3 662 | 2 194 | 2 352 | 3 507 | 1 794 | 1 397 | 3 911 | 3 711 | 2 706 | 3 862 | 2 951 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Drageset | Board of Directors | 0 companies |
| Rasmus Hage | Chairman | 0 companies |
| Arne Hage | Chairman | 0 companies |
| Jens Rasmus Hage | Board of Directors | 0 companies |
| Tanja Selbervik Hage | Board of Directors | 0 companies |