| Revenue | NOK 41,3M | -28% |
| EBITDA | NOK -8,5M | -62% |
| Net profit | NOK -9,5M | -105% |
| Total assets | NOK 8,2M | -54% |
| Equity | NOK -7,2M | -64% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 720 | 21 456 | 28 384 | 60 901 | 65 103 | 50 926 | 53 074 | 47 558 | 83 563 | 48 208 | 59 197 | 41 090 | 43 688 | 36 863 | 47 213 | 57 162 | 41 290 |
| Staff expenses | −537 | −1 862 | −2 698 | −2 549 | −30 178 | −34 723 | −41 358 | −35 772 | −51 719 | −39 008 | −48 177 | −36 644 | −35 863 | −30 589 | −37 488 | −43 072 | −28 944 |
| EBITDA | 822 | 5 | 511 | 6 129 | −2 910 | −562 | 1 029 | −1 610 | −360 | 3 451 | 2 538 | 619 | 219 | 407 | 468 | −5 263 | −8 534 |
| Depreciation & amort. | −68 | −72 | −87 | −139 | −219 | −222 | −304 | −212 | −285 | −303 | −221 | −174 | −149 | −169 | −177 | −277 | −322 |
| EBIT | 754 | −67 | 425 | 5 990 | −3 129 | −785 | 725 | −1 822 | −646 | 3 148 | 2 317 | 445 | 71 | 238 | 291 | −5 540 | −8 857 |
| Net financials | −15 | −12 | −73 | −48 | 1 498 | −246 | −265 | −243 | −403 | −480 | −407 | −281 | −278 | −201 | −232 | −424 | −761 |
| Profit before tax | 739 | −79 | 352 | 5 942 | −1 631 | −1 030 | 460 | −2 065 | −1 048 | 2 669 | 1 910 | 164 | −208 | 37 | 59 | −5 964 | −9 618 |
| Tax | 215 | −5 | 113 | 1 700 | −890 | −204 | 148 | −402 | −187 | 683 | 472 | 37 | −45 | 12 | 14 | −1 310 | −83 |
| Net profit | 524 | −74 | 239 | 4 242 | −741 | −826 | 312 | −1 662 | −862 | 1 986 | 1 438 | 128 | −162 | 25 | 46 | −4 654 | −9 535 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 202 | 3 279 | 5 521 | 18 080 | 15 013 | 16 571 | 18 391 | 16 479 | 24 373 | 19 296 | 17 386 | 11 283 | 12 927 | 12 916 | 14 908 | 17 815 | 8 213 |
| Equity | 1 303 | 1 228 | 582 | 1 824 | 1 083 | 257 | 569 | −1 094 | −1 955 | 31 | 143 | 275 | 113 | 138 | 183 | −4 417 | −7 236 |
| Long-term debt | 6 | 0 | 770 | 500 | 0 | 0 | 242 | 190 | 3 346 | 682 | 270 | 213 | 152 | 89 | 23 | 1 138 | 995 |
| Short-term debt | 1 893 | 2 050 | 4 169 | 15 756 | 13 930 | 16 314 | 17 580 | 17 383 | 22 982 | 18 583 | 16 973 | 10 796 | 12 662 | 12 689 | 14 702 | 21 093 | 14 454 |
| Total debt | 1 899 | 2 050 | 4 938 | 16 256 | 13 930 | 16 314 | 17 822 | 17 573 | 26 328 | 19 265 | 17 243 | 11 008 | 12 814 | 12 778 | 14 725 | 22 231 | 15 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KW Deputy Member | Deputy Member | 2022 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CA Deputy Member | Deputy Member | 2021 | — | — |
IE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Java Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Remigijus Koruza | Chief Executive Officer | 0 companies |
| Katrine Wold Deunk | Deputy Member | 0 companies |
| Lars Birger Aasen Aasterud | Chief Executive Officer | 0 companies |
| Christopher Amundsen Wand | Deputy Member | 0 companies |
| Ilias El Mousaoui | Chief Executive Officer | 0 companies |
| Jens Hendrik Deunk | Chairman | 0 companies |
| Henriette Wold Deunk | Board of Directors | 0 companies |
| Sindre Joramo | Board of Directors | 0 companies |
| Olav Aksel Olsen | Board of Directors | 0 companies |
| Harald Kurt Wand | Chairman | 0 companies |