| Revenue | NOK 20,2M | +60% |
| EBITDA | NOK 1,6M | +189% |
| Net profit | NOK 1,1M | +168% |
| Total assets | NOK 10,4M | +23% |
| Equity | NOK 6,4M | +1% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 144 | 5 200 | 6 469 | 9 945 | 11 451 | 10 324 | 11 224 | 13 089 | 12 867 | 10 452 | 16 565 | 20 431 | 18 339 | 18 613 | 22 080 | 12 606 | 20 182 |
| Staff expenses | −0 | −0 | −2 363 | −2 202 | −2 371 | −4 363 | −4 683 | −5 149 | −5 680 | −6 064 | −6 095 | −5 445 | −6 476 | −9 119 | −8 903 | −8 197 | −8 749 | −7 462 | −8 063 |
| EBITDA | 0 | 0 | 381 | 268 | 671 | 303 | 606 | 509 | 501 | 1 285 | 772 | 458 | 534 | 1 736 | 1 083 | 1 735 | 1 575 | −1 759 | 1 570 |
| Depreciation & amort. | −0 | −0 | −288 | −354 | −339 | −231 | −129 | −114 | −349 | −162 | −206 | −273 | −272 | −257 | −278 | −252 | −234 | −247 | −206 |
| EBIT | 0 | 0 | 93 | −87 | 332 | 72 | 476 | 395 | 153 | 1 122 | 566 | 185 | 262 | 1 479 | 805 | 1 483 | 1 342 | −2 007 | 1 364 |
| Net financials | 0 | 0 | −1 | −26 | −26 | −41 | −44 | −18 | −39 | −44 | −26 | −29 | −28 | −37 | −18 | −33 | −31 | −3 | −1 |
| Profit before tax | 0 | 0 | 92 | −112 | 306 | 31 | 432 | 378 | 113 | 1 078 | 541 | 156 | 235 | 1 442 | 787 | 1 450 | 1 310 | −2 010 | 1 363 |
| Tax | −0 | −0 | 32 | −29 | 88 | 10 | 124 | 103 | 33 | 268 | 128 | 34 | 52 | 317 | 173 | 319 | 288 | −442 | 300 |
| Net profit | 0 | 0 | 60 | −83 | 218 | 21 | 308 | 275 | 80 | 811 | 412 | 122 | 183 | 1 124 | 614 | 1 131 | 1 022 | −1 568 | 1 063 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 076 | 3 124 | 3 350 | 3 755 | 3 685 | 4 295 | 4 341 | 5 739 | 4 940 | 5 185 | 5 714 | 7 808 | 7 538 | 8 970 | 11 206 | 8 457 | 10 411 |
| Equity | — | — | 1 918 | 1 835 | 2 053 | 2 074 | 2 382 | 1 657 | 2 067 | 2 728 | 3 140 | 3 263 | 3 446 | 4 070 | 4 684 | 5 315 | 6 337 | 6 329 | 6 393 |
| Long-term debt | 0 | 0 | 0 | 431 | 0 | 0 | 0 | 0 | 0 | 39 | 42 | 155 | 90 | 67 | 30 | 2 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 158 | 858 | 1 210 | 1 681 | 1 303 | 2 639 | 2 274 | 2 972 | 1 758 | 1 767 | 2 179 | 3 671 | 2 824 | 3 653 | 4 869 | 2 128 | 4 018 |
| Total debt | 0 | 0 | 1 158 | 1 289 | 1 297 | 1 681 | 1 303 | 2 639 | 2 274 | 3 012 | 1 800 | 1 923 | 2 269 | 3 738 | 2 854 | 3 655 | 4 869 | 2 128 | 4 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2015 | — | — |
BO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fuglum Holding As | Company | 59.5% | 59.5% | 2022 |
Ajg Holding As | Company | 15.0% | 15.0% | 2022 |
| Individual | 8.5% | 8.5% | 2022 | |
| Individual | 8.5% | 8.5% | 2022 | |
| Individual | 8.5% | 8.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marit Hamstad Fuglum | Deputy Member | 0 companies |
| Bent Olafsen | Chief Executive Officer | 0 companies |
| Kjetil Gjerdalen | Board of Directors | 0 companies |
| Sverre Bjertnæs | Board of Directors | 0 companies |
| Arne Jøgeir Gjerdalen | Board of Directors | 0 companies |
| Mona Ruud Bjertnæs | Board of Directors | 0 companies |
| Christian Ruud Bjertnæs | Chairman | 0 companies |
| Geir Karstein Fuglum | Chairman | 0 companies |