| Revenue | NOK 14,4M | +9% |
| EBITDA | NOK 5,1M | +1101% |
| Net profit | NOK 4M | +1420% |
| Total assets | NOK 17,2M | +18% |
| Equity | NOK 13M | +19% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 460 | 15 241 | 13 198 | 11 887 | 19 448 | 15 077 | 16 098 | 18 981 | 18 665 | 25 829 | 18 156 | 19 892 | 17 002 | 22 511 | 15 174 | 14 300 | 13 173 | 14 375 |
| Staff expenses | −0 | −3 462 | −3 521 | −3 374 | −3 727 | −4 916 | −5 327 | −5 645 | −6 212 | −7 019 | −6 577 | −7 050 | −7 283 | −5 446 | −5 812 | −4 745 | −5 046 | −2 846 | −1 782 |
| EBITDA | 0 | 3 697 | 1 695 | 1 186 | 1 034 | 256 | 634 | 1 523 | 1 547 | 488 | 2 489 | 726 | 308 | 1 597 | 611 | 432 | −222 | 426 | 5 122 |
| Depreciation & amort. | −0 | −146 | −279 | −287 | −330 | −372 | −397 | −396 | −341 | −234 | −246 | −241 | −237 | −280 | −277 | −255 | −198 | −113 | −11 |
| EBIT | 0 | 3 551 | 1 416 | 899 | 704 | −116 | 237 | 1 127 | 1 205 | 254 | 2 243 | 485 | 71 | 1 317 | 334 | 178 | −421 | 313 | 5 111 |
| Net financials | 0 | −337 | 65 | −68 | −36 | 454 | 582 | 769 | 540 | 629 | 62 | 781 | 7 | 1 | 799 | 1 508 | 1 163 | 27 | 52 |
| Profit before tax | 0 | 3 214 | 1 481 | 831 | 668 | 339 | 819 | 1 895 | 1 745 | 883 | 2 305 | 1 267 | 78 | 1 318 | 1 133 | 1 686 | 742 | 340 | 5 162 |
| Tax | −0 | 899 | 334 | 231 | 200 | −146 | 45 | 297 | 264 | 59 | 534 | 102 | 20 | 292 | 76 | 99 | 48 | 76 | 1 137 |
| Net profit | 0 | 2 315 | 1 147 | 600 | 468 | 485 | 775 | 1 598 | 1 481 | 824 | 1 771 | 1 165 | 57 | 1 026 | 1 057 | 1 587 | 694 | 265 | 4 025 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 837 | 10 627 | 10 390 | 11 034 | 10 546 | 10 868 | 12 291 | 15 050 | 14 079 | 16 644 | 14 533 | 14 289 | 15 638 | 15 845 | 17 774 | 15 118 | 14 593 | 17 244 |
| Equity | — | 5 929 | 6 784 | 7 384 | 7 852 | 7 737 | 7 911 | 8 709 | 9 591 | 9 815 | 10 786 | 11 151 | 11 208 | 11 634 | 11 891 | 11 978 | 11 672 | 10 936 | 12 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 664 | 679 | 969 | 956 | 742 | 451 | 267 | 176 | 438 | 203 | 301 | 350 | 172 | 818 |
| Short-term debt | 0 | 4 501 | 2 632 | 2 174 | 2 473 | 2 146 | 2 278 | 2 612 | 4 504 | 3 522 | 5 407 | 3 116 | 2 906 | 3 566 | 3 751 | 5 495 | 3 097 | 3 485 | 3 464 |
| Total debt | 0 | 5 909 | 3 843 | 3 006 | 3 182 | 2 809 | 2 957 | 3 581 | 5 460 | 4 264 | 5 858 | 3 383 | 3 081 | 4 005 | 3 954 | 5 796 | 3 446 | 3 657 | 4 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 1998 | — | — |
TO Deputy Member | Deputy Member | 1998 | — | — |
AB Deputy Member | Deputy Member | 1998 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fanevik Holding As | Company | 50.0% | 50.0% | 2024 |
Sigdestad Holding As | Company | 33.3% | 33.3% | 2024 |
Owesen Holding As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edel Myklebust Sigdestad | Deputy Member | 0 companies |
| Trond Owesen | Deputy Member | 0 companies |
| Anne Britt Julnes Fanevik | Deputy Member | 0 companies |
| Kjell Arne Sigdestad | Chief Executive Officer | 0 companies |
| Sonja Sønnervik Owesen | Board of Directors | 0 companies |
| Jens Olai Fanevik | Chairman | 0 companies |