| Revenue | NOK 81M | +10% |
| EBITDA | NOK 2,7M | -33% |
| Net profit | NOK 690K | -56% |
| Total assets | NOK 16,9M | -2% |
| Equity | NOK 8M | +9% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 246 | 51 691 | 70 550 | 73 716 | 80 964 |
| Staff expenses | −6 922 | −7 881 | −8 522 | −9 371 | −10 601 |
| EBITDA | 2 569 | 4 128 | 2 582 | 4 025 | 2 699 |
| Depreciation & amort. | −2 156 | −1 745 | −1 613 | −1 421 | −1 427 |
| EBIT | 413 | 2 383 | 970 | 2 603 | 1 271 |
| Net financials | −230 | −225 | −413 | −596 | −382 |
| Profit before tax | 184 | 2 158 | 557 | 2 008 | 890 |
| Tax | 44 | 476 | 123 | 455 | 199 |
| Net profit | 140 | 1 682 | 434 | 1 553 | 690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 881 | 14 486 | 14 833 | 17 204 | 16 928 |
| Equity | 5 176 | 5 358 | 5 792 | 7 345 | 8 036 |
| Long-term debt | 4 678 | 4 111 | 3 544 | 3 480 | 3 923 |
| Short-term debt | 4 027 | 5 017 | 5 497 | 6 378 | 4 970 |
| Total debt | 8 705 | 9 128 | 9 040 | 9 858 | 8 893 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22% | 22% | 2022 | |
| Individual | 22% | 22% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Roger Nelson | Board of Directors | 0 companies |
| Roar Thunæs | Chairman | 0 companies |
| Ragnar Orlando Martin Nelson | Board of Directors | 0 companies |