| Revenue | NOK 1M | +12% |
| EBITDA | NOK 864K | +92% |
| Net profit | NOK 2,1M | +19% |
| Total assets | NOK 7,4M | +3% |
| Equity | NOK 3,2M | +21% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 527 | 535 | 521 | 601 | 548 | 628 | 625 | 584 | 587 | 708 | 700 | 763 | 751 | 839 | 916 | 1 029 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −254 | −204 |
| EBITDA | 382 | 415 | 392 | 185 | 521 | 484 | 533 | 502 | 238 | −28 | 625 | −737 | 608 | 627 | 720 | 450 | 864 |
| Depreciation & amort. | −10 | −10 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 372 | 405 | 382 | 185 | 521 | 484 | 533 | 502 | 238 | −28 | 625 | −737 | 608 | 627 | 720 | 450 | 864 |
| Net financials | −361 | −236 | −226 | −158 | −7 | −150 | 2 001 | −81 | −70 | −75 | 921 | 890 | 902 | 931 | 900 | 1 354 | 1 353 |
| Profit before tax | 12 | 169 | 156 | 27 | 514 | 334 | 2 534 | 420 | 168 | −102 | 1 546 | 153 | 1 510 | 1 558 | 1 620 | 1 804 | 2 218 |
| Tax | 3 | 47 | 44 | −9 | 88 | 94 | 171 | 115 | 42 | −0 | 111 | −0 | −0 | 68 | 143 | 77 | 167 |
| Net profit | 9 | 122 | 111 | 36 | 426 | 241 | 2 364 | 306 | 126 | −102 | 1 435 | 153 | 1 510 | 1 489 | 1 477 | 1 727 | 2 050 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 549 | 6 499 | 6 468 | 6 498 | 6 710 | 5 949 | 7 941 | 7 381 | 7 063 | 7 222 | 7 338 | 7 494 | 7 232 | 7 240 | 7 104 | 7 196 | 7 419 |
| Equity | 369 | 491 | 602 | 638 | 1 064 | 1 304 | 3 668 | 3 974 | 4 100 | 3 498 | 3 313 | 2 316 | 2 576 | 2 816 | 2 293 | 2 620 | 3 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 506 | 4 470 | 3 988 | 3 194 | 2 566 | 2 669 | 2 429 | 3 754 | 3 463 | 3 171 | 2 879 | 2 588 | 2 196 |
| Short-term debt | 123 | 162 | 210 | 334 | 140 | 175 | 285 | 214 | 397 | 1 055 | 1 596 | 1 424 | 1 193 | 1 254 | 1 932 | 1 989 | 2 053 |
| Total debt | 6 180 | 6 008 | 5 866 | 5 860 | 5 646 | 4 645 | 4 273 | 3 408 | 2 963 | 3 724 | 4 025 | 5 178 | 4 656 | 4 425 | 4 811 | 4 576 | 4 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thorleif Edvard Lyng | Deputy Member | 0 companies |
| Johan Lyng | Chairman | 0 companies |