| Revenue | NOK 728K | — |
| EBITDA | NOK -366K | -144391% |
| Net profit | NOK -264K | -14542% |
| Total assets | NOK 3,4M | -5% |
| Equity | NOK 3,1M | -8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 894 | 636 | 1 015 | 0 | 728 |
| Staff expenses | −672 | −807 | −805 | −0 | −565 |
| EBITDA | −622 | −1 101 | −531 | −0 | −366 |
| Depreciation & amort. | −0 | −57 | −13 | −0 | −0 |
| EBIT | −622 | −1 158 | −544 | −0 | −366 |
| Net financials | 740 | 384 | 120 | 0 | −0 |
| Profit before tax | 118 | −775 | −424 | −0 | −366 |
| Tax | −0 | −0 | −0 | 2 | −102 |
| Net profit | 118 | −775 | −424 | −2 | −264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 770 | 4 078 | 3 525 | 3 525 | 3 362 |
| Equity | 4 550 | 3 775 | 3 351 | 3 349 | 3 085 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 303 | 174 | 176 | 277 |
| Total debt | 220 | 303 | 174 | 176 | 277 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.82% | 99.82% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrin Samuelsen | Deputy Member | 0 companies |
| Sigurd Nicolai Samuelsen | Chairman | 0 companies |