| Revenue | NOK 547,7M | +35% |
| EBITDA | NOK 44,2M | +69% |
| Net profit | NOK 33,8M | +74% |
| Total assets | NOK 144,4M | +10% |
| Equity | NOK 40,8M | +31% |
| Employees | 75 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 343 | 69 059 | 86 259 | 70 781 | 90 894 | 120 329 | 121 733 | 107 902 | 186 832 | 234 940 | 262 360 | 247 069 | 348 357 | 300 201 | 404 964 | 405 093 | 547 721 |
| Staff expenses | −12 315 | −12 242 | −12 093 | −13 880 | −17 447 | −20 530 | −18 849 | −20 377 | −32 239 | −33 398 | −34 257 | −33 883 | −43 206 | −40 018 | −43 455 | −47 044 | −55 039 |
| EBITDA | 8 569 | 5 116 | 7 152 | 4 515 | 8 726 | 11 778 | 10 475 | 8 811 | 17 664 | 18 994 | 18 721 | 16 472 | 23 907 | 24 497 | 30 461 | 26 137 | 44 209 |
| Depreciation & amort. | −377 | −0 | −574 | −618 | −814 | −903 | −879 | −721 | −938 | −1 113 | −1 693 | −1 888 | −2 087 | −2 316 | −1 902 | −1 521 | −1 501 |
| EBIT | 8 192 | 5 116 | 6 578 | 3 897 | 7 913 | 10 875 | 9 597 | 8 090 | 16 727 | 17 881 | 17 027 | 14 583 | 21 820 | 22 181 | 28 558 | 24 616 | 42 708 |
| Net financials | −209 | −245 | −199 | −274 | −106 | −258 | −203 | −56 | −52 | 38 | −194 | −186 | −235 | −158 | 398 | 407 | 567 |
| Profit before tax | 7 983 | 4 871 | 6 379 | 3 623 | 7 807 | 10 616 | 9 393 | 8 033 | 16 675 | 17 919 | 16 833 | 14 398 | 21 585 | 22 023 | 28 957 | 25 023 | 43 275 |
| Tax | 2 239 | 1 368 | 1 802 | 1 023 | 2 196 | 2 967 | 2 552 | 2 170 | 4 165 | 4 298 | 3 868 | 3 168 | 4 759 | 4 845 | 6 383 | 5 628 | 9 523 |
| Net profit | 5 744 | 3 503 | 4 577 | 2 600 | 5 611 | 7 650 | 6 841 | 5 863 | 12 510 | 13 621 | 12 965 | 11 230 | 16 826 | 17 178 | 22 574 | 19 395 | 33 752 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 326 | 25 579 | 32 203 | 32 363 | 34 228 | 41 313 | 36 079 | 36 478 | 57 378 | 70 587 | 78 036 | 77 080 | 82 107 | 102 723 | 109 749 | 131 665 | 144 433 |
| Equity | 3 365 | 6 869 | 6 998 | 6 998 | 8 609 | 11 259 | 11 259 | 12 122 | 18 263 | 19 884 | 20 849 | 20 080 | 22 406 | 25 084 | 29 658 | 31 052 | 40 804 |
| Long-term debt | 0 | 0 | 203 | 4 876 | 3 617 | 6 625 | 3 729 | 3 510 | 267 | 1 774 | 4 137 | 5 491 | 3 111 | 4 482 | 3 297 | 8 955 | 1 966 |
| Short-term debt | 29 960 | 18 710 | 25 002 | 20 489 | 22 002 | 23 429 | 21 092 | 20 846 | 38 847 | 48 930 | 53 050 | 51 509 | 56 590 | 73 157 | 76 794 | 91 658 | 101 663 |
| Total debt | 29 960 | 18 710 | 25 205 | 25 365 | 25 619 | 30 054 | 24 820 | 24 356 | 39 115 | 50 703 | 57 186 | 57 000 | 59 701 | 77 639 | 80 091 | 100 613 | 103 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grude Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oddmund Wiig | Deputy Member | 0 companies |
| Torunn Elisabeth Grude | Board of Directors | 0 companies |
| Oddbjørn Grude | Chairman | 0 companies |