| Revenue | NOK 2,7M | +121% |
| EBITDA | NOK 669K | +417% |
| Net profit | NOK 425K | +190% |
| Total assets | NOK 3,1M | +17% |
| Equity | NOK 3M | +16% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 770 | 2 227 | 2 170 | 1 204 | 2 659 |
| Staff expenses | −368 | −589 | −696 | −603 | −750 |
| EBITDA | 523 | 349 | 156 | −211 | 669 |
| Depreciation & amort. | −301 | −302 | −295 | −301 | −298 |
| EBIT | 222 | 47 | −138 | −512 | 371 |
| Net financials | 4 | 6 | 12 | 41 | 54 |
| Profit before tax | 226 | 53 | −126 | −471 | 425 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 226 | 53 | −126 | −471 | 425 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 152 | 3 278 | 3 108 | 2 670 | 3 120 |
| Equity | 3 122 | 3 175 | 3 049 | 2 577 | 3 002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 103 | 60 | 92 | 117 |
| Total debt | 30 | 103 | 60 | 92 | 117 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HL Deputy Member | Deputy Member | 2025 |
HB Deputy Member | Deputy Member | 2023 |
NP Chief Executive Officer | Chief Executive Officer | 2023 |
JH Chief Executive Officer | Chief Executive Officer | 2025 |
LB Deputy Member | Deputy Member | 2020 |
| Former (2) | ||
KI Deputy Member | Deputy Member | 2020 – 2024 |
ØS Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.86% | 35.86% | 2024 | |
| Company | 32.54% | 32.54% | 2024 | |
| Company | 31.6% | 31.6% | 2022 | |
| Company | 31.6% | 31.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ivar Brynsrud | Deputy Member | 0 companies |
| Hanne Lien | Deputy Member | 0 companies |
| Øistein Saugerud | Deputy Member | 0 companies |
| Hans Busnes | Deputy Member | 0 companies |
| Nils Petter Aarstad | Chief Executive Officer | 0 companies |
| Jostein Hylland | Chief Executive Officer | 0 companies |
| Liv Bente Tvenge | Deputy Member | 0 companies |
| Knut Martin Edland | Chairman | 0 companies |
| Bjørn Næset | Board of Directors | 0 companies |
| Gjermund Ingolfsland | Board of Directors | 0 companies |
| Liv Sigrun Nykos Midtun | Chairman | 0 companies |
| Morten Næss | Board of Directors | 0 companies |
| Linda Gardsteig | Board of Directors | 0 companies |
| Geir Arild Grumheden | Deputy Chairman | 0 companies |
| Marit Jortveit | Board of Directors | 0 companies |
| Mariann Eriksen | Board of Directors | 0 companies |
| Kyle Robert O'Donoghue | Board of Directors | 0 companies |
| Wenke Haaven | Deputy Chairman | 0 companies |
| Eivind Lien | Board of Directors | 0 companies |
| Halvor Sagvolden | Chairman | 0 companies |
| Åsmund Løvås | Board of Directors | 0 companies |
| Synnøve Bratland | Board of Directors | 0 companies |