| Revenue | NOK 5,4M | +30% |
| EBITDA | NOK 365K | +473% |
| Net profit | NOK 221K | +202% |
| Total assets | NOK 2,2M | +23% |
| Equity | NOK 327K | +209% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 781 | 2 980 | 2 872 | 3 373 | 3 270 | 3 180 | 3 502 | 3 536 | 3 591 | 3 350 | 3 455 | 3 807 | 3 516 | 4 123 | 3 755 | 4 380 | 4 139 | 5 396 |
| Staff expenses | −0 | −853 | −825 | −955 | −951 | −977 | −943 | −1 080 | −1 054 | −1 120 | −1 043 | −1 014 | −1 135 | −1 134 | −1 343 | −1 113 | −1 500 | −1 390 | −1 448 |
| EBITDA | 0 | 85 | 279 | −35 | 151 | −73 | 433 | 82 | 152 | 31 | 88 | 187 | 186 | 70 | 29 | −44 | −98 | −98 | 365 |
| Depreciation & amort. | −0 | −41 | −41 | −37 | −56 | −41 | −50 | −50 | −50 | −37 | −35 | −36 | −22 | −22 | −22 | −22 | −37 | −56 | −69 |
| EBIT | 0 | 44 | 238 | −71 | 96 | −114 | 383 | 32 | 102 | −6 | 53 | 151 | 164 | 48 | 7 | −66 | −135 | −154 | 296 |
| Net financials | 0 | 4 | 6 | 3 | −5 | −13 | −54 | −48 | −45 | −36 | −30 | −33 | −26 | −29 | −26 | −35 | −49 | −63 | −75 |
| Profit before tax | 0 | 48 | 244 | −69 | 91 | −128 | 329 | −17 | 57 | −42 | 23 | 118 | 138 | 18 | −19 | −100 | −184 | −217 | 221 |
| Tax | −0 | 19 | 74 | −29 | 26 | 19 | 54 | −0 | 1 | −1 | −0 | 26 | 30 | 4 | −5 | −2 | −0 | −0 | −0 |
| Net profit | 0 | 29 | 170 | −40 | 65 | −147 | 275 | −17 | 56 | −41 | 23 | 92 | 108 | 14 | −14 | −98 | −184 | −217 | 221 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 765 | 1 996 | 1 854 | 1 816 | 2 017 | 2 275 | 1 973 | 2 031 | 1 859 | 1 701 | 2 089 | 1 781 | 2 105 | 2 127 | 2 057 | 2 057 | 1 812 | 2 226 |
| Equity | — | 1 290 | 1 290 | 1 250 | 1 255 | 409 | 583 | 567 | 622 | 582 | 605 | 697 | 705 | 719 | 605 | 507 | 323 | 106 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 46 | 385 | 1 068 | 930 | 883 | 737 | 680 | 836 | 467 | 831 | 754 | 890 | 835 | 1 087 | 0 |
| Short-term debt | 0 | 475 | 706 | 604 | 515 | 1 223 | 624 | 477 | 526 | 541 | 417 | 556 | 610 | 555 | 769 | 659 | 900 | 618 | 721 |
| Total debt | 0 | 475 | 706 | 604 | 561 | 1 608 | 1 692 | 1 407 | 1 409 | 1 277 | 1 097 | 1 393 | 1 076 | 1 386 | 1 523 | 1 550 | 1 735 | 1 706 | 1 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2012 | — | — |
RA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Målfrid Arnestad | Deputy Member | 0 companies |
| Rikke Arnestad | Deputy Member | 0 companies |
| Sveinung Arnestad | Chairman | 0 companies |
| Georg Matre | Board of Directors | 0 companies |