| Revenue | NOK 3,3M | +11% |
| EBITDA | NOK 2,2M | +50% |
| Net profit | NOK 1,9M | +61% |
| Total assets | NOK 2,7M | +26% |
| Equity | NOK 260K | +69% |
| Employees | 1 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 481 | 3 153 | 3 075 | 2 725 | 2 782 | 2 509 | 2 674 | 3 161 | 2 698 | 2 444 | 2 691 | 3 022 | 3 021 | 3 346 |
| Staff expenses | −566 | −886 | −892 | −1 141 | −1 248 | −971 | −1 285 | −1 337 | −1 292 | −1 334 | −1 310 | −1 205 | −1 294 | −857 |
| EBITDA | 2 681 | 2 006 | 2 024 | 1 313 | 1 322 | 1 165 | 1 204 | 1 623 | 1 259 | 976 | 1 115 | 1 593 | 1 481 | 2 228 |
| Depreciation & amort. | −0 | −48 | −38 | −94 | −107 | −170 | −185 | −185 | −185 | −190 | −91 | −13 | −9 | −0 |
| EBIT | 2 681 | 1 959 | 1 986 | 1 219 | 1 215 | 995 | 1 019 | 1 438 | 1 074 | 787 | 1 024 | 1 579 | 1 472 | 2 228 |
| Net financials | 47 | 16 | 4 | 1 | −1 | 1 | 1 | 1 | 1 | 0 | −0 | −0 | 6 | 120 |
| Profit before tax | 2 728 | 1 975 | 1 990 | 1 220 | 1 214 | 996 | 1 020 | 1 438 | 1 074 | 787 | 1 024 | 1 579 | 1 478 | 2 348 |
| Tax | 763 | 553 | 557 | 330 | 330 | 247 | 244 | 334 | 256 | 202 | 239 | 346 | 323 | 492 |
| Net profit | 1 965 | 1 422 | 1 433 | 891 | 885 | 748 | 776 | 1 104 | 819 | 585 | 785 | 1 233 | 1 155 | 1 856 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 359 | 2 618 | 3 165 | 1 902 | 2 019 | 2 536 | 2 127 | 2 703 | 1 601 | 1 330 | 1 635 | 2 267 | 2 163 | 2 734 |
| Equity | 336 | 344 | 344 | 344 | 1 229 | 127 | 103 | 108 | 126 | 121 | 116 | 149 | 154 | 260 |
| Long-term debt | 0 | 0 | 0 | 11 | 4 | 38 | 24 | 6 | 0 | 0 | 0 | 0 | 0 | 23 |
| Short-term debt | 3 023 | 2 274 | 2 821 | 1 547 | 786 | 2 371 | 2 000 | 2 590 | 1 475 | 1 208 | 1 519 | 2 118 | 2 009 | 2 450 |
| Total debt | 3 023 | 2 274 | 2 821 | 1 558 | 790 | 2 409 | 2 024 | 2 596 | 1 475 | 1 208 | 1 519 | 2 118 | 2 009 | 2 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 2023 | — | — |
PA Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eae Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Dommarsnes Stubberud | Deputy Member | 0 companies |
| Peter Andreas Brandt | Deputy Member | 0 companies |
| Espen Andersen Eckbo | Chairman | 0 companies |