| Revenue | NOK 4,3M | +8% |
| EBITDA | NOK 98K | +61% |
| Net profit | NOK 62K | +321% |
| Total assets | NOK 2,6M | +4% |
| Equity | NOK 1,5M | +4% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 801 | 3 951 | 3 905 | 4 097 | 4 344 | 4 484 | 4 368 | 4 267 | 4 043 | 3 560 | 3 910 | 3 798 | 3 817 | 4 032 | 4 338 |
| Staff expenses | −980 | −0 | −1 181 | −1 242 | −1 268 | −1 328 | −1 314 | −1 366 | −1 355 | −1 166 | −1 313 | −1 387 | −1 361 | −1 307 | −1 328 |
| EBITDA | 255 | 200 | 38 | 146 | 180 | 99 | 123 | 137 | −53 | −149 | 73 | −219 | −109 | 61 | 98 |
| Depreciation & amort. | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −50 | −50 | −12 | −0 | −0 | −0 | −0 |
| EBIT | 219 | 200 | 38 | 146 | 180 | 99 | 123 | 99 | −103 | −198 | 61 | −219 | −109 | 61 | 98 |
| Net financials | −2 | −2 | −3 | −4 | −7 | −7 | −12 | −14 | −21 | 14 | −12 | −23 | −39 | −47 | −37 |
| Profit before tax | 218 | 198 | 35 | 143 | 173 | 93 | 111 | 86 | −124 | −212 | 49 | −242 | −148 | 15 | 62 |
| Tax | 106 | 4 | 11 | 39 | 50 | 23 | 27 | 20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 111 | 194 | 24 | 104 | 123 | 70 | 85 | 66 | −124 | −212 | 49 | −242 | −148 | 15 | 62 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 560 | 1 576 | 1 699 | 1 868 | 2 341 | 2 444 | 2 533 | 2 706 | 2 520 | 2 359 | 2 334 | 2 393 | 2 473 | 2 546 | 2 644 |
| Equity | 1 423 | 1 767 | 1 641 | 1 745 | 1 867 | 1 937 | 2 021 | 2 087 | 1 963 | 1 752 | 1 800 | 1 558 | 1 410 | 1 425 | 1 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 100 | 51 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | −191 | 58 | 123 | 474 | 507 | 512 | 469 | 456 | 556 | 534 | 835 | 1 063 | 1 121 | 1 157 |
| Total debt | 137 | −191 | 58 | 123 | 474 | 507 | 512 | 619 | 556 | 607 | 534 | 835 | 1 063 | 1 121 | 1 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
AE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnhild Bryn | Chief Executive Officer | 0 companies |
| Anders Ekehaug | Deputy Member | 0 companies |
| Sigrun Rygg | Chairman | 0 companies |