| Revenue | NOK 978,5M | +305% |
| EBITDA | NOK 15,5M | -65% |
| Net profit | NOK 9,9M | -70% |
| Total assets | NOK 520,2M | +116% |
| Equity | NOK 122,7M | +9% |
| Employees | 30 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 470 741 | 654 177 | 638 685 | 241 359 | 978 503 |
| Staff expenses | −27 524 | −25 561 | −21 779 | −25 517 | −27 987 |
| EBITDA | −5 310 | 16 247 | 30 697 | 43 723 | 15 502 |
| Depreciation & amort. | −886 | −786 | −1 937 | −1 849 | −1 812 |
| EBIT | −6 196 | 15 461 | 28 760 | 41 874 | 13 690 |
| Net financials | 157 | 577 | 5 892 | −217 | −984 |
| Profit before tax | −6 039 | 16 038 | 34 652 | 41 657 | 12 706 |
| Tax | −1 267 | 3 806 | 6 450 | 9 187 | 2 820 |
| Net profit | −4 772 | 12 232 | 28 202 | 32 470 | 9 886 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 168 740 | 188 102 | 203 774 | 240 303 | 520 243 |
| Equity | 94 439 | 100 384 | 101 854 | 112 348 | 122 663 |
| Long-term debt | 1 564 | 2 313 | 14 327 | 13 912 | 34 807 |
| Short-term debt | 62 826 | 77 906 | 84 397 | 110 242 | 361 615 |
| Total debt | 64 390 | 80 219 | 98 724 | 124 154 | 396 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
HJ Observer | Observer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
LA | Board of Directors | 2023 |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2023 | |
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Juritsen Otervik | Observer | 0 companies |
| Jan Vidar Thoresen | Chief Executive Officer | 0 companies |
| Ole Henrik Thune | Board of Directors | 0 companies |
| Bjørn Skare | Deputy Chairman | 0 companies |
| Anne Cecilie Guneriussen | Board of Directors | 0 companies |
| Line Alm | Board of Directors | 0 companies |
| Håkon Levy | Board of Directors | 0 companies |
| Martine Andersen Ulvin | Board of Directors | 0 companies |
| Majken Margrethe Smith | Chairman | 0 companies |
| Lars Severin Hagen | Board of Directors | 0 companies |
| Silje Birgitte Wie Hauge | Board of Directors | 0 companies |
| Ingvill Heskestad Mykland | Board of Directors | 0 companies |
| Ingunn Granaasen | Board of Directors | 0 companies |
| Pål Jørgen Skjæggestad | Chairman | 0 companies |